$12.16
+1.12%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.2B | 817.9M | 1.2B | 114.4M | 188.7M |
| Cost of Revenue | 844.9M | 607.4M | 715.6M | 20.3M | 55.1M |
| Gross Profit | 368.6M | 210.4M | 469.7M | 94.2M | 133.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | 504.1M | 153.0M | 207.8M |
| General & Admin Expense | — | — | 376.1M | 92.4M | 102.3M |
| Selling & Marketing Expense | — | — | 127.9M | 60.6M | 105.5M |
| Other Expenses | 475.8M | 435.8M | 426.4M | — | — |
| Total Operating Expenses | 475.8M | 435.8M | 930.5M | 153.0M | 207.8M |
| Cost and Expenses | 1.3B | 1.0B | 1.6B | 173.2M | 262.8M |
| Operating Income (EBIT) | (107.3M) | (225.3M) | (460.8M) | (58.8M) | (74.1M) |
| Non-Operating | |||||
| Interest Income | 16.8M | 28.6M | 16.6M | 8.6M | 7.5M |
| Interest Expense | 45.1K | — | — | — | — |
| Net Interest Income | 16.8M | 28.6M | 16.6M | 8.6M | 7.5M |
| Other Non-Op Income/Expense | (414.1M) | (134.9M) | (38.4M) | 23.8M | 12.5M |
| Non-Operating Income (excl Interest) | 414.0M | 134.9M | (423.9M) | (1.7M) | (5.0M) |
| EBT (Pre-Tax Income) | (521.3M) | (360.2M) | (499.1M) | (35.0M) | (61.6M) |
| Income Tax Expense | 12.0M | (19.9M) | 12.9M | 8.6M | (925.0K) |
| Bottom Line | |||||
| Net Income | (2.1B) | (198.2M) | (289.7M) | (43.6M) | (60.7M) |
| Earnings from Cont. Ops | (533.3M) | (340.4M) | (512.1M) | (43.6M) | (60.7M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (2.1B) | (198.2M) | (289.7M) | (43.6M) | (60.7M) |
| Per Share | |||||
| Basic EPS | $287,093.41 | ($26.34) | ($4.80) | ($0.72) | ($1.01) |
| Diluted EPS | $287,093.41 | ($26.34) | ($4.80) | ($0.72) | ($1.01) |
| Revenue Per Share | $6.59 | $107.47 | $19.65 | $1.90 | $3.13 |
| Shares | |||||
| Basic Shares Outstanding | 184.2M | 7.6M | 60.3M | 60.3M | 60.3M |
| Diluted Shares Outstanding | 184.2M | 7.6M | 60.3M | 60.3M | 60.3M |
| Profitability Metrics | |||||
| EBITDA | (458.7M) | (257.4M) | 22.4M | (52.8M) | (62.6M) |
| D&A | 62.6M | 102.8M | 59.2M | 4.4M | 6.4M |
| EBIT | (521.3M) | (360.2M) | (36.8M) | (57.1M) | (69.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025