LVRO
Lavoro Limited
NASDAQ · Basic Materials · Agricultural Inputs · BR
$0.13
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.1B | 1.1B | 9.4B | 9.3B | 7.7B |
| Cost of Revenue | 7.7B | 980.4M | 8.1B | 7.6B | 6.4B |
| Gross Profit | 1.4B | 158.4M | 1.3B | 1.7B | 1.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.4B | 425.1M | 1.4B | 1.2B | 1.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (52.0M) | — | (39.1M) | 275.8M | (56.8M) |
| Total Operating Expenses | 1.3B | 425.1M | 1.3B | 1.5B | 965.6M |
| Cost and Expenses | 9.0B | 1.4B | 9.4B | 9.1B | 7.4B |
| Operating Income (EBIT) | 53.2M | (266.7M) | 11.9M | 226.9M | 359.9M |
| Non-Operating | |||||
| Interest Income | 308.5M | 55.9M | 322.2M | 257.9M | 416.2M |
| Interest Expense | 1.0B | 80.6M | 1.0B | 844.9M | 594.1M |
| Net Interest Income | (727.7M) | (24.7M) | (721.1M) | (587.0M) | (177.9M) |
| Other Non-Op Income/Expense | (883.3M) | (179.5M) | (822.5M) | (617.8M) | (219.4M) |
| Non-Operating Income (excl Interest) | (152.9M) | 99.1M | (220.8M) | (227.1M) | (374.6M) |
| EBT (Pre-Tax Income) | (830.1M) | (446.2M) | (810.6M) | (390.9M) | 140.4M |
| Income Tax Expense | 151.0M | 57.7M | (25.6M) | (172.3M) | 32.7M |
| Bottom Line | |||||
| Net Income | (944.5M) | (466.1M) | (762.5M) | (260.7M) | 78.2M |
| Earnings from Cont. Ops | (981.1M) | (503.9M) | (785.0M) | (218.7M) | 107.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (944.5M) | (466.1M) | (762.5M) | (260.7M) | 78.2M |
| Per Share | |||||
| Basic EPS | ($8.23) | ($4.13) | ($6.71) | ($2.29) | $0.59 |
| Diluted EPS | ($8.23) | ($4.13) | ($6.71) | ($2.29) | $0.59 |
| Revenue Per Share | $80.00 | $10.08 | $82.68 | $82.28 | $58.56 |
| Shares | |||||
| Basic Shares Outstanding | 113.5M | 113.0M | 113.6M | 113.6M | 132.3M |
| Diluted Shares Outstanding | 113.6M | 113.0M | 113.6M | 113.6M | 132.3M |
| Profitability Metrics | |||||
| EBITDA | 387.0M | (337.9M) | 411.7M | 594.5M | 853.0M |
| D&A | 180.9M | 28.0M | 179.0M | 140.6M | 118.5M |
| EBIT | 206.1M | (365.9M) | 232.7M | 453.9M | 734.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2025