LPG
Dorian LPG Ltd.
NYSE · Energy · Oil & Gas Midstream · US
$55.20
+3.04%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 581.7M | 481.5M | 353.3M | 560.7M | 389.7M |
| Cost of Revenue | 213.2M | 221.0M | 200.7M | 195.5M | 161.7M |
| Gross Profit | 368.5M | 260.5M | 152.7M | 365.2M | 228.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 49.6M | 53.0M | 42.6M | 39.0M | 32.1M |
| General & Admin Expense | 49.5M | 53.0M | 42.6M | 39.0M | 32.1M |
| Selling & Marketing Expense | 144.5K | — | — | — | — |
| Other Expenses | (16.9M) | — | (2.6M) | (2.6M) | (2.4M) |
| Total Operating Expenses | 32.7M | 53.0M | 40.0M | 36.4M | 29.7M |
| Cost and Expenses | 245.9M | 274.0M | 240.7M | 231.9M | 191.4M |
| Operating Income (EBIT) | 335.8M | 207.5M | 112.6M | 328.8M | 198.4M |
| Non-Operating | |||||
| Interest Income | 11.3M | 11.1M | 15.2M | 9.5M | 3.8M |
| Interest Expense | 21.5M | 29.2M | 35.8M | 40.5M | 37.8M |
| Net Interest Income | (10.3M) | (18.1M) | (20.6M) | (31.0M) | (34.0M) |
| Other Non-Op Income/Expense | (14.0M) | (13.8M) | (22.5M) | (21.4M) | (25.9M) |
| Non-Operating Income (excl Interest) | (19.3M) | (15.4M) | (10.7M) | (16.6M) | (4.1M) |
| EBT (Pre-Tax Income) | 321.9M | 193.7M | 90.2M | 307.4M | 172.4M |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | 321.9M | 193.7M | 90.2M | 307.4M | 172.4M |
| Earnings from Cont. Ops | 321.9M | 193.7M | 90.2M | 307.4M | 172.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 321.9M | 193.7M | 90.2M | 307.4M | 172.4M |
| Per Share | |||||
| Basic EPS | $7.56 | $4.55 | $2.14 | $7.63 | $4.31 |
| Diluted EPS | $7.55 | $4.55 | $2.14 | $7.60 | $4.29 |
| Revenue Per Share | $13.67 | $11.30 | $8.39 | $13.92 | $9.74 |
| Shares | |||||
| Basic Shares Outstanding | 42.5M | 42.6M | 42.1M | 40.3M | 40.0M |
| Diluted Shares Outstanding | 42.7M | 42.6M | 42.1M | 40.5M | 40.2M |
| Profitability Metrics | |||||
| EBITDA | 424.5M | 294.7M | 193.0M | 414.1M | 265.9M |
| D&A | 69.4M | 71.7M | 69.6M | 68.7M | 63.4M |
| EBIT | 355.1M | 222.9M | 123.4M | 345.5M | 202.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026