Skip to content

LNAI

Lunai Bioworks Inc.

NASDAQ · Healthcare · Biotechnology · US

$0.47
−30.63%
Ask drillr

Income statement

MetricTTM2026202520242023
Revenue
Total Revenue52.0K52.0K———
Cost of Revenue93.5K93.5K129.1K——
Gross Profit(41.5K)(41.5K)(129.1K)——
Operating Expenses
R&D Expense24.5M24.5M537.4K2.7M4.2M
SG&A Expense7.7M7.8B17.9M24.6M15.3M
General & Admin Expense2.4M7.8B17.9M24.6M15.3M
Selling & Marketing Expense—————
Other Expenses(24.4M)(7.8B)—54.4M19.1M
Total Operating Expenses7.8M7.8M18.4M81.6M38.6M
Cost and Expenses7.9M7.9M18.5M81.6M38.6M
Operating Income (EBIT)(7.9M)(7.9M)(18.5M)(81.6M)(38.6M)
Non-Operating
Interest Income72.00—116.3K——
Interest Expense235.1K235.1K725.7K2.4M707.0K
Net Interest Income(235.1K)(235.1K)(609.3K)(2.4M)(707.0K)
Other Non-Op Income/Expense4.3M4.3M(159.5M)(6.8M)(1.1M)
Non-Operating Income (excl Interest)(4.6M)—158.7M4.4M420.2K
EBT (Pre-Tax Income)(3.6M)(3.6M)(178.0M)(88.4M)(39.7M)
Income Tax Expense—————
Bottom Line
Net Income(3.6M)(3.6M)(178.0M)(88.4M)(39.7M)
Earnings from Cont. Ops(3.6M)(3.6M)(178.0M)(88.4M)(39.7M)
Earnings from Discont. Ops—————
Bottom Line Net Income(3.6M)(3.6M)(178.0M)(88.4M)(39.7M)
Per Share
Basic EPS($0.81)($1.06)($86.24)($72.80)($56.80)
Diluted EPS($0.81)($1.06)($86.24)($72.80)($56.80)
Revenue Per Share$0.01$0.02$0.00$0.00$0.00
Shares
Basic Shares Outstanding4.6M3.4M2.1M1.2M703317
Diluted Shares Outstanding4.6M3.4M2.1M1.2M703317
Profitability Metrics
EBITDA(3.2M)(7.8M)(177.2M)(85.9M)(38.9M)
D&A102.0K93.5K129.1K121.9K113.5K
EBIT(3.3M)(7.9M)(177.3M)(86.0M)(39.0M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026