LLYVK
Liberty Live Group
NASDAQ · Communication Services · Entertainment · US
$99.00
−2.28%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.5B | 382.0M | — | — | — |
| Cost of Revenue | 1.6B | 331.3M | — | — | — |
| Gross Profit | 862.2M | 50.6M | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 370.3M | 99.1M | 11.0M | 11.0M | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 303.1M | — | — | — | — |
| Total Operating Expenses | 673.4M | 99.1M | 11.0M | 11.0M | — |
| Cost and Expenses | 2.3B | 430.4M | 11.0M | 11.0M | — |
| Operating Income (EBIT) | 188.8M | (48.5M) | (11.0M) | (11.0M) | — |
| Non-Operating | |||||
| Interest Income | 4.6M | 15.7M | — | — | — |
| Interest Expense | 169.1M | 29.5M | 29.0M | 10.0M | 8.0K |
| Net Interest Income | (164.5M) | (13.8M) | (29.0M) | (10.0M) | (8.0K) |
| Other Non-Op Income/Expense | (293.6M) | (51.7M) | (30.0M) | (169.0M) | 483.0K |
| Non-Operating Income (excl Interest) | 124.5M | 22.2M | 1.0M | 159.0M | (491.0K) |
| EBT (Pre-Tax Income) | (104.8M) | (100.2M) | (41.0M) | (180.0M) | 483.0K |
| Income Tax Expense | (12.6M) | (13.1M) | (8.0M) | (38.0M) | 101.0K |
| Bottom Line | |||||
| Net Income | (95.1M) | (87.0M) | (31.0M) | (142.0M) | 1.3M |
| Earnings from Cont. Ops | (92.3M) | (87.1M) | (33.0M) | (142.0M) | 382.0K |
| Earnings from Discont. Ops | — | — | — | — | 1.1M |
| Bottom Line Net Income | (95.1M) | (87.0M) | (31.0M) | (142.0M) | 172.0K |
| Per Share | |||||
| Basic EPS | ($1.04) | ($0.95) | ($0.34) | ($1.55) | $0.00 |
| Diluted EPS | ($1.04) | ($0.95) | ($0.34) | ($1.55) | $0.00 |
| Revenue Per Share | $26.80 | $4.16 | $0.00 | $0.00 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 92.0M | 91.8M | 91.8M | 91.8M | 91.7M |
| Diluted Shares Outstanding | 92.0M | 91.8M | 91.8M | 91.8M | 91.7M |
| Profitability Metrics | |||||
| EBITDA | 438.9M | (44.6M) | (12.0M) | (170.0M) | 491.0K |
| D&A | 374.6M | 26.1M | — | — | — |
| EBIT | 64.3M | (70.7M) | (12.0M) | (170.0M) | 491.0K |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026