LICN
Lichen International Ltd.
NASDAQ · Industrials · Specialty Business Services · CN
$1.15
−1.29%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 66.0M | 24.5M | 41.5M | 39.8M | 33.8M |
| Cost of Revenue | 31.2M | 15.4M | 15.8M | 15.4M | 13.6M |
| Gross Profit | 34.8M | 9.1M | 25.7M | 24.3M | 20.2M |
| Operating Expenses | |||||
| R&D Expense | 1.4M | — | 1.4M | 1.2M | 1.1M |
| SG&A Expense | 53.8M | 23.5M | 30.2M | 12.1M | 9.5M |
| General & Admin Expense | 30.6M | 12.9M | 17.7M | 8.9M | 7.4M |
| Selling & Marketing Expense | 23.2M | 10.6M | 12.5M | 3.1M | 2.1M |
| Other Expenses | (1.4M) | — | (1.4M) | (1.2M) | (1.1M) |
| Total Operating Expenses | 53.8M | 23.5M | 30.2M | 12.1M | 9.5M |
| Cost and Expenses | 85.0M | 38.9M | 46.0M | 27.5M | 23.2M |
| Operating Income (EBIT) | (19.0M) | (14.4M) | (4.6M) | 12.3M | 10.6M |
| Non-Operating | |||||
| Interest Income | 309.0K | 146.0K | 163.0K | 38.0K | 60.0K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | 309.0K | 146.0K | 163.0K | 38.0K | 60.0K |
| Other Non-Op Income/Expense | (7.0M) | (7.4M) | 379.0K | (671.0K) | 94.0K |
| Non-Operating Income (excl Interest) | — | — | — | 671.0K | (94.0K) |
| EBT (Pre-Tax Income) | (26.0M) | (21.8M) | (4.2M) | 11.6M | 10.7M |
| Income Tax Expense | 1.9M | — | 1.9M | 3.3M | 2.9M |
| Bottom Line | |||||
| Net Income | (28.1M) | (22.0M) | (6.1M) | 8.3M | 7.8M |
| Earnings from Cont. Ops | (27.9M) | (21.8M) | (6.1M) | 8.3M | 7.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (28.1M) | (22.0M) | (6.1M) | 8.3M | 7.8M |
| Per Share | |||||
| Basic EPS | ($1.78) | ($4.14) | ($0.41) | $63.96 | $69.49 |
| Diluted EPS | ($1.78) | ($4.14) | ($0.41) | $63.96 | $69.49 |
| Revenue Per Share | $4.04 | $4.62 | $2.79 | $1.50 | $1.50 |
| Shares | |||||
| Basic Shares Outstanding | 16.3M | 5.3M | 14.9M | 26.5M | 22.5M |
| Diluted Shares Outstanding | 16.3M | 5.3M | 14.9M | 26.5M | 22.5M |
| Profitability Metrics | |||||
| EBITDA | (11.9M) | (10.3M) | (1.7M) | 13.0M | 11.3M |
| D&A | 7.0M | 4.1M | 2.9M | 753.0K | 701.0K |
| EBIT | (19.0M) | (14.4M) | (4.6M) | 12.3M | 10.6M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025