LHSW
Lianhe Sowell International Group Ltd.
NASDAQ · Technology · Information Technology Services · CN
$0.74
+7.83%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 64.9M | 43.3M | 36.5M | 36.6M | 13.1M |
| Cost of Revenue | 51.0M | 34.0M | 27.0M | 28.6M | 9.7M |
| Gross Profit | 13.9M | 9.3M | 9.6M | 8.0M | 3.4M |
| Operating Expenses | |||||
| R&D Expense | 11.7M | 7.8M | 3.5M | 2.3M | 449.8K |
| SG&A Expense | 12.4M | 8.3M | 3.0M | 2.7M | 1.1M |
| General & Admin Expense | 3.6M | 7.2M | 2.3M | 2.4M | 821.4K |
| Selling & Marketing Expense | 544.2K | 1.1M | 782.5K | 323.0K | 251.4K |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 24.1M | 16.1M | 6.5M | 5.0M | 1.5M |
| Cost and Expenses | 75.1M | 50.1M | 33.5M | 33.6M | 11.2M |
| Operating Income (EBIT) | (10.2M) | (6.8M) | 3.1M | 3.0M | 1.8M |
| Non-Operating | |||||
| Interest Income | 471.00 | 471.00 | 270.00 | 696.00 | 347.00 |
| Interest Expense | 130.2K | 130.2K | 101.7K | 57.9K | 60.2K |
| Net Interest Income | (194.6K) | (129.7K) | (101.4K) | (57.2K) | (59.9K) |
| Other Non-Op Income/Expense | (206.1K) | (137.4K) | 78.8K | (55.4K) | 8.1K |
| Non-Operating Income (excl Interest) | — | 7.2K | (180.5K) | (2.5K) | (68.3K) |
| EBT (Pre-Tax Income) | (10.4M) | (7.0M) | 3.2M | 2.9M | 1.8M |
| Income Tax Expense | (655.9K) | (1.3M) | (24.6K) | 109.6K | 230.3K |
| Bottom Line | |||||
| Net Income | (8.5M) | (5.7M) | 3.1M | 2.8M | 1.6M |
| Earnings from Cont. Ops | (8.5M) | (5.7M) | 3.2M | 2.8M | 1.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (8.5M) | (5.7M) | 3.1M | 2.8M | 1.6M |
| Per Share | |||||
| Basic EPS | ($2.59) | ($27.84) | $1.00 | $0.90 | $0.52 |
| Diluted EPS | ($2.59) | ($27.84) | $1.00 | $0.90 | $0.52 |
| Revenue Per Share | $19.59 | $211.47 | $11.69 | $11.71 | $4.18 |
| Shares | |||||
| Basic Shares Outstanding | 3.3M | 204616 | 3.1M | 3.1M | 3.1M |
| Diluted Shares Outstanding | 3.3M | 204616 | 3.1M | 3.1M | 3.1M |
| Profitability Metrics | |||||
| EBITDA | (10.2M) | (6.4M) | 3.6M | 3.1M | 1.9M |
| D&A | 13.1K | 445.9K | 307.2K | 143.1K | 17.8K |
| EBIT | (10.2M) | (6.8M) | 3.3M | 3.0M | 1.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026