LFS
Leifras Co., Ltd.
NASDAQ · Consumer Defensive · Education & Training Services · JP
$2.10
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 15.2B | 11.7B | 10.3B | 9.3B | 7.7B |
| Cost of Revenue | 10.4B | 8.3B | 7.4B | 7.0B | 5.7B |
| Gross Profit | 4.7B | 3.5B | 2.9B | 2.3B | 2.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.9B | 2.8B | 2.4B | 1.9B | 1.5B |
| General & Admin Expense | 1.7B | — | — | — | 1.5B |
| Selling & Marketing Expense | — | — | — | — | 56.6M |
| Other Expenses | — | — | — | — | 284.6M |
| Total Operating Expenses | 3.9B | 2.8B | 2.4B | 1.9B | 1.8B |
| Cost and Expenses | 14.4B | 11.1B | 9.8B | 8.9B | 7.5B |
| Operating Income (EBIT) | 805.1M | 627.4M | 519.8M | 395.7M | 146.2M |
| Non-Operating | |||||
| Interest Income | 7.7M | 3.8M | 333.7K | 319.6K | 237.9K |
| Interest Expense | 15.2M | 16.5M | 16.5M | 13.8M | 13.3M |
| Net Interest Income | (7.5M) | (12.7M) | (16.2M) | (13.5M) | (13.1M) |
| Other Non-Op Income/Expense | 35.2M | (20.6M) | 18.2M | 14.5M | 109.1M |
| Non-Operating Income (excl Interest) | (50.4M) | 4.1M | (34.7M) | (28.4M) | (122.4M) |
| EBT (Pre-Tax Income) | 840.3M | 606.8M | 538.0M | 410.2M | 255.3M |
| Income Tax Expense | 254.2M | 168.4M | 119.3M | 164.9M | 77.2M |
| Bottom Line | |||||
| Net Income | 586.2M | 438.5M | 418.6M | 245.3M | 178.0M |
| Earnings from Cont. Ops | 586.2M | 438.5M | 418.6M | 245.3M | 178.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 586.2M | 438.5M | 418.6M | 245.3M | 178.0M |
| Per Share | |||||
| Basic EPS | $23.05 | $17.41 | $16.81 | $9.70 | $6.72 |
| Diluted EPS | $23.05 | $17.40 | $15.78 | $8.59 | $6.72 |
| Revenue Per Share | $579.98 | $465.57 | $414.67 | $367.77 | $290.01 |
| Shares | |||||
| Basic Shares Outstanding | 26.2M | 25.2M | 24.9M | 25.3M | 26.5M |
| Diluted Shares Outstanding | 26.2M | 25.2M | 26.5M | 28.6M | 26.5M |
| Profitability Metrics | |||||
| EBITDA | 1.0B | 749.4M | 676.5M | 516.4M | 358.7M |
| D&A | 153.3M | 126.1M | 122.0M | 92.4M | 90.1M |
| EBIT | 855.5M | 623.3M | 554.5M | 424.0M | 268.6M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026