LEA
Lear Corporation
NYSE · Consumer Cyclical · Auto - Parts · US
$134.68
+2.77%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 23.7B | 23.3B | 23.3B | 23.5B | 20.9B |
| Cost of Revenue | 22.0B | 21.3B | 21.5B | 21.7B | 19.3B |
| Gross Profit | 1.7B | 1.9B | 1.8B | 1.7B | 1.6B |
| Operating Expenses | |||||
| R&D Expense | — | 386.3M | 399.2M | 319.6M | 318.8M |
| SG&A Expense | 720.7M | 505.7M | 499.7M | 512.7M | 486.7M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (13.3M) | — | — | — | — |
| Total Operating Expenses | 707.4M | 892.0M | 898.9M | 832.3M | 805.5M |
| Cost and Expenses | 22.7B | 22.2B | 22.4B | 22.6B | 20.1B |
| Operating Income (EBIT) | 963.3M | 1.0B | 944.9M | 913.6M | 768.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 97.0M | 98.4M | 103.8M | 98.7M | 96.2M |
| Net Interest Income | (97.0M) | (98.4M) | (103.8M) | (98.7M) | (96.2M) |
| Other Non-Op Income/Expense | (176.1M) | (345.6M) | (162.0M) | (87.1M) | (225.6M) |
| Non-Operating Income (excl Interest) | 116.3M | 247.2M | 108.2M | 37.7M | 162.5M |
| EBT (Pre-Tax Income) | 787.2M | 677.1M | 782.9M | 826.5M | 542.4M |
| Income Tax Expense | 150.1M | 150.0M | 191.1M | 180.8M | 133.7M |
| Bottom Line | |||||
| Net Income | 556.0M | 436.8M | 506.6M | 572.5M | 327.7M |
| Earnings from Cont. Ops | 637.1M | 527.1M | 591.8M | 645.7M | 408.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 556.0M | 436.8M | 506.6M | 572.5M | 327.7M |
| Per Share | |||||
| Basic EPS | $10.77 | $8.22 | $9.02 | $9.73 | $5.49 |
| Diluted EPS | $10.73 | $8.15 | $8.97 | $9.68 | $5.47 |
| Revenue Per Share | $462.90 | $437.45 | $415.06 | $398.86 | $349.88 |
| Shares | |||||
| Basic Shares Outstanding | 51.2M | 53.2M | 56.1M | 58.8M | 59.7M |
| Diluted Shares Outstanding | 51.2M | 53.6M | 56.5M | 59.1M | 59.9M |
| Profitability Metrics | |||||
| EBITDA | 1.5B | 1.4B | 1.5B | 1.5B | 1.2B |
| D&A | 608.7M | 604.1M | 620.7M | 602.5M | 576.5M |
| EBIT | 847.0M | 775.5M | 836.7M | 875.9M | 605.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jul 1, 2026