LE
Lands' End, Inc.
NASDAQ · Consumer Cyclical · Specialty Retail · US
$11.00
+1.67%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.3B | 1.3B | 1.4B | 1.5B | 1.6B |
| Cost of Revenue | 678.3M | 715.1M | 709.6M | 847.0M | 961.7M |
| Gross Profit | 635.7M | 620.0M | 653.3M | 625.5M | 593.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 434.8M | 561.2M | 561.8M | 550.2M | 527.4M |
| General & Admin Expense | — | — | 354.2M | 349.7M | 321.8M |
| Selling & Marketing Expense | — | — | 207.6M | 200.5M | 205.6M |
| Other Expenses | 370.8M | 14.6M | 40.6M | 152.8M | 41.7M |
| Total Operating Expenses | 635.8M | 575.7M | 602.4M | 703.0M | 569.0M |
| Cost and Expenses | 1.3B | 1.3B | 1.3B | 1.6B | 1.5B |
| Operating Income (EBIT) | 13.4M | 44.3M | 51.0M | (77.5M) | 24.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 24.7M | 36.7M | 40.4M | 48.3M | 39.8M |
| Net Interest Income | (23.7M) | (36.7M) | (40.4M) | (48.3M) | (39.8M) |
| Other Non-Op Income/Expense | 452.2M | (36.5M) | (40.5M) | (54.3M) | (39.4M) |
| Non-Operating Income (excl Interest) | (482.5M) | (203.0K) | 22.0K | 6.0M | (364.0K) |
| EBT (Pre-Tax Income) | 465.6M | 7.8M | 10.5M | (131.8M) | (14.7M) |
| Income Tax Expense | 114.0M | 2.2M | 4.3M | (1.1M) | (2.1M) |
| Bottom Line | |||||
| Net Income | 351.6M | 5.5M | 6.2M | (130.7M) | (12.5M) |
| Earnings from Cont. Ops | 351.6M | 5.5M | 6.2M | (130.7M) | (12.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 351.6M | 5.5M | 6.2M | (130.7M) | (12.5M) |
| Per Share | |||||
| Basic EPS | $11.43 | $0.18 | $0.20 | ($4.09) | ($0.38) |
| Diluted EPS | $11.24 | $0.18 | $0.20 | ($4.09) | ($0.38) |
| Revenue Per Share | $44.17 | $43.53 | $43.67 | $46.06 | $46.98 |
| Shares | |||||
| Basic Shares Outstanding | 29.9M | 30.7M | 31.2M | 32.0M | 33.1M |
| Diluted Shares Outstanding | 30.1M | 31.0M | 31.7M | 32.0M | 33.1M |
| Profitability Metrics | |||||
| EBITDA | 523.3M | 74.6M | 84.7M | (45.1M) | 63.8M |
| D&A | 26.5M | 30.2M | 33.8M | 38.5M | 38.7M |
| EBIT | 487.6M | 44.3M | 50.9M | (83.5M) | 25.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jul 1, 2026