LCFYW
Locafy Limited
NASDAQ · Communication Services · Internet Content & Information · AU
$4.54
+17.62%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.1M | 7.1M | 2.9M | 5.4M | 4.1M |
| Cost of Revenue | 3.7M | 3.9M | 3.0M | 7.0M | 6.2M |
| Gross Profit | 2.5M | 3.2M | (79.7K) | (1.6M) | (2.1M) |
| Operating Expenses | |||||
| R&D Expense | 318.8K | — | 890.8K | 1.7M | 1.8M |
| SG&A Expense | 4.2M | 4.3M | 1.0M | 6.6M | 2.1M |
| General & Admin Expense | 4.1M | 4.1M | 853.9K | 6.3M | 1.7M |
| Selling & Marketing Expense | 157.4K | 178.4K | 187.0K | 318.5K | 414.0K |
| Other Expenses | 2.9M | 2.7M | 862.9K | (6.2M) | (1.6M) |
| Total Operating Expenses | 7.4M | 7.0M | 2.8M | 2.2M | 2.3M |
| Cost and Expenses | 11.1M | 10.9M | 5.8M | 9.2M | 8.5M |
| Operating Income (EBIT) | (4.9M) | (3.8M) | (2.9M) | (3.8M) | (4.4M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | 734.8K |
| Interest Expense | 190.8K | 155.9K | 112.0K | 105.4K | 734.8K |
| Net Interest Income | (190.8K) | (155.9K) | (112.0K) | (105.4K) | — |
| Other Non-Op Income/Expense | (876.5K) | (177.5K) | 8.3M | (105.4K) | (446.6K) |
| Non-Operating Income (excl Interest) | 21.6K | 21.6K | 35.7K | 64.0K | 13.4K |
| EBT (Pre-Tax Income) | (5.8M) | (3.9M) | 5.5M | (3.9M) | (4.9M) |
| Income Tax Expense | (637.6K) | 333.3K | 7.4M | — | 493.2K |
| Bottom Line | |||||
| Net Income | (5.2M) | (4.3M) | (1.9M) | (3.9M) | (5.4M) |
| Earnings from Cont. Ops | (5.2M) | (4.3M) | (1.9M) | (3.9M) | (5.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (5.2M) | (4.3M) | (1.9M) | (3.9M) | (5.4M) |
| Per Share | |||||
| Basic EPS | ($2.87) | ($2.40) | ($2.30) | ($3.69) | ($4.94) |
| Diluted EPS | ($2.87) | ($2.40) | ($2.30) | ($3.69) | ($4.94) |
| Revenue Per Share | $3.42 | $3.97 | $2.24 | $5.10 | $3.97 |
| Shares | |||||
| Basic Shares Outstanding | 1.8M | 1.8M | 1.3M | 1.1M | 1.0M |
| Diluted Shares Outstanding | 1.8M | 1.8M | 1.3M | 1.1M | 1.0M |
| Profitability Metrics | |||||
| EBITDA | (3.4M) | (2.1M) | (2.5M) | (2.5M) | (3.6M) |
| D&A | 1.6M | 1.7M | 416.6K | 1.4M | 852.4K |
| EBIT | (4.9M) | (3.8M) | (2.9M) | (3.9M) | (4.4M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026