Robot Consulting Co., Ltd. ADS (LAWR) Financial Statements

Income statement

Metric	2025	2024	2023	2022
Revenue
Total Revenue	675.6M	693.1M	83.6M	127.3M
Cost of Revenue	3.9M	19.8M	70.6M	48.4M
Gross Profit	671.6M	673.3M	13.0M	79.0M
Operating Expenses
R&D Expense	86.2M	103.4M	138.3M	71.3M
SG&A Expense	1.1B	1.2B	342.7M	107.5M
General & Admin Expense	—	—	—	—
Selling & Marketing Expense	—	—	—	—
Other Expenses	—	—	—	—
Total Operating Expenses	1.2B	1.3B	481.0M	178.8M
Cost and Expenses	1.2B	1.3B	551.6M	227.2M
Operating Income (EBIT)	(534.2M)	(651.8M)	(468.0M)	(99.9M)
Non-Operating
Interest Income	—	—	—	—
Interest Expense	—	—	25.0K	94.0K
Net Interest Income	—	—	(25.0K)	(94.0K)
Other Non-Op Income/Expense	(511.0K)	(10.2M)	(10.6M)	(23.6M)
Non-Operating Income (excl Interest)	511.0K	10.2M	10.6M	23.5M
EBT (Pre-Tax Income)	(534.7M)	(662.0M)	(478.6M)	(123.5M)
Income Tax Expense	—	—	—	(5.5M)
Bottom Line
Net Income	(534.7M)	(662.0M)	(478.6M)	(118.0M)
Earnings from Cont. Ops	(534.7M)	(662.0M)	(478.6M)	(118.0M)
Earnings from Discont. Ops	—	—	—	—
Bottom Line Net Income	(534.7M)	(662.0M)	(478.6M)	(118.0M)
Per Share
Basic EPS	$0.00	($14.81)	($10.71)	($2.64)
Diluted EPS	$0.00	($14.81)	($10.71)	$0.00
Revenue Per Share	$15.11	$15.50	$1.87	$2.85
Shares
Basic Shares Outstanding	44.7M	44.7M	44.7M	44.7M
Diluted Shares Outstanding	44.7M	44.7M	44.7M	—
Profitability Metrics
EBITDA	(531.8M)	(660.1M)	(478.4M)	(120.6M)
D&A	2.9M	1.8M	220.0K	2.8M
EBIT	(534.7M)	(662.0M)	(478.6M)	(123.4M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2025