$2.14
−1.83%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | — | — | — | — | — |
| Cost of Revenue | 230.0K | — | 46.0K | 158.0K | — |
| Gross Profit | (230.0K) | — | (46.0K) | (158.0K) | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 64.7M | 52.8M | 28.1M | 24.4M | 60.9M |
| General & Admin Expense | 64.7M | 52.8M | 28.1M | 24.4M | 9.5M |
| Selling & Marketing Expense | — | — | — | — | 51.3M |
| Other Expenses | (614.4K) | 19.0K | 156.0K | 4.1M | — |
| Total Operating Expenses | 64.1M | 52.8M | 28.3M | 28.6M | 60.9M |
| Cost and Expenses | 64.3M | 52.8M | 28.3M | 28.8M | 60.9M |
| Operating Income (EBIT) | (64.3M) | (52.8M) | (28.3M) | (28.8M) | (60.9M) |
| Non-Operating | |||||
| Interest Income | — | — | 14.7M | 2.9M | — |
| Interest Expense | — | — | — | 377.0K | 3.6K |
| Net Interest Income | — | — | 14.7M | 2.6M | (3.6K) |
| Other Non-Op Income/Expense | 9.1M | (33.4M) | (14.3M) | 23.7M | (6.9M) |
| Non-Operating Income (excl Interest) | (10.4M) | — | — | (24.0M) | — |
| EBT (Pre-Tax Income) | (55.2M) | (86.3M) | (42.6M) | (5.1M) | (67.8M) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (97.3M) | (122.1M) | (42.5M) | (5.1M) | (67.8M) |
| Earnings from Cont. Ops | (55.2M) | (86.3M) | (42.6M) | (5.1M) | (67.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (97.3M) | (122.1M) | (42.5M) | (5.1M) | (67.8M) |
| Per Share | |||||
| Basic EPS | ($0.39) | ($0.51) | ($0.21) | ($0.03) | ($0.49) |
| Diluted EPS | ($0.39) | ($0.51) | ($0.21) | ($0.03) | ($0.49) |
| Revenue Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 243.7M | 243.7M | 200.8M | 160.4M | 133.7M |
| Diluted Shares Outstanding | 243.7M | 243.7M | 200.8M | 160.4M | 133.7M |
| Profitability Metrics | |||||
| EBITDA | (52.8M) | (51.8M) | (27.3M) | (3.9M) | (59.3M) |
| D&A | 1.1M | 1.0M | 992.0K | 827.0K | 1.5M |
| EBIT | (53.9M) | (52.8M) | (28.3M) | (4.7M) | (60.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026