Kyivstar Group Ltd. (KYIV) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1.3B	1.2B	919.0M	915.0M	—
Cost of Revenue	490.0M	412.0M	329.0M	304.0M	—
Gross Profit	790.0M	745.0M	590.0M	611.0M	—
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	142.0M	94.0M	65.0M	65.0M	19.4K
General & Admin Expense	—	94.0M	65.0M	65.0M	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	176.0M	205.0M	177.0M	183.0M	—
Total Operating Expenses	318.0M	299.0M	242.0M	248.0M	19.4K
Cost and Expenses	808.0M	711.0M	571.0M	552.0M	19.4K
Operating Income (EBIT)	472.0M	446.0M	348.0M	363.0M	(19.4K)
Non-Operating
Interest Income	10.0M	12.0M	40.0M	35.0M	—
Interest Expense	73.0M	75.0M	82.0M	82.0M	—
Net Interest Income	(63.0M)	(63.0M)	(42.0M)	(47.0M)	—
Other Non-Op Income/Expense	(231.0M)	(248.0M)	(1.0M)	(17.0M)	—
Non-Operating Income (excl Interest)	158.0M	173.0M	(81.0M)	(65.0M)	—
EBT (Pre-Tax Income)	241.0M	198.0M	347.0M	346.0M	(19.4K)
Income Tax Expense	78.0M	74.0M	64.0M	65.0M	—
Bottom Line
Net Income	163.0M	124.0M	283.0M	281.0M	(19.4K)
Earnings from Cont. Ops	163.0M	124.0M	283.0M	281.0M	(19.4K)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	163.0M	124.0M	283.0M	281.0M	(19.4K)
Per Share
Basic EPS	$0.68	$0.57	$1.23	$1.22	($0.00)
Diluted EPS	$0.68	$0.57	$1.23	$1.22	($0.00)
Revenue Per Share	$5.54	$5.35	$3.98	$3.96	$0.00
Shares
Basic Shares Outstanding	230.9M	216.1M	230.9M	230.9M	230.9M
Diluted Shares Outstanding	230.9M	216.1M	230.9M	230.9M	230.9M
Profitability Metrics
EBITDA	554.0M	486.0M	595.0M	605.0M	(19.4K)
D&A	240.0M	213.0M	166.0M	177.0M	—
EBIT	314.0M	273.0M	429.0M	428.0M	(19.4K)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026