Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 78.1B | 53.9M | 481.1K | 207.8K | — |
| Cost of Revenue | 71.2B | 49.1M | 479.3K | 206.3K | — |
| Gross Profit | 6.9B | 4.7M | 1.8K | 1.5K | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 69.2B | 47.8M | 11.7M | 8.9M | 547.9K |
| General & Admin Expense | — | — | — | 8.9M | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 132.4B | 301.6K | — | — | — |
| Total Operating Expenses | 201.7B | 48.1M | 11.7M | 8.9M | 547.9K |
| Cost and Expenses | 272.9B | 97.2M | 12.2M | 9.1M | 547.9K |
| Operating Income (EBIT) | (194.8B) | (43.3M) | (11.7M) | (8.9M) | (547.9K) |
| Non-Operating | |||||
| Interest Income | 407.8M | 281.2K | — | 7.9K | 844.4K |
| Interest Expense | 3.9B | 2.7M | — | — | — |
| Net Interest Income | (3.5B) | (2.4M) | — | 7.9K | 844.4K |
| Other Non-Op Income/Expense | (13.0B) | (100.0M) | (1.0M) | 21.7K | 852.0K |
| Non-Operating Income (excl Interest) | 9.0B | 97.3M | — | — | — |
| EBT (Pre-Tax Income) | (207.7B) | (143.3M) | (12.8M) | (8.9M) | 304.1K |
| Income Tax Expense | 435.2M | 300.2K | — | — | 135.3K |
| Bottom Line | |||||
| Net Income | (205.8B) | (142.0M) | (12.8M) | (8.9M) | 168.8K |
| Earnings from Cont. Ops | (208.2B) | (143.6M) | (12.8M) | (8.9M) | 168.8K |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (205.8B) | (142.0M) | (12.8M) | (8.9M) | 168.8K |
| Per Share | |||||
| Basic EPS | ($3,382.40) | ($69.60) | ($6.00) | ($4.20) | $0.42 |
| Diluted EPS | ($3,382.40) | ($69.60) | ($6.00) | ($4.20) | $0.42 |
| Revenue Per Share | — | $26.25 | $0.23 | $0.10 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | — | 2.1M | 2.1M | 2.1M | 403774 |
| Diluted Shares Outstanding | — | 2.1M | 2.1M | 2.1M | 403774 |
| Profitability Metrics | |||||
| EBITDA | (203.8B) | (140.6M) | (11.7M) | (8.8M) | (547.9K) |
| D&A | 1.2M | — | — | 68.5K | — |
| EBIT | (203.8B) | (140.6M) | (11.7M) | (8.9M) | (547.9K) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025