KW
Kennedy-Wilson Holdings, Inc.
NYSE · Real Estate · Real Estate - Services · US
$10.92
−0.09%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 489.9M | 501.0M | 531.4M | 562.6M | 540.0M |
| Cost of Revenue | 399.0M | 406.9M | 454.2M | 506.1M | 526.5M |
| Gross Profit | 90.9M | 94.1M | 77.2M | 56.5M | 13.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 23.0M | 36.4M | — | — | — |
| General & Admin Expense | 23.0M | 36.4M | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 35.7M | 5.5M | (1.3M) | 2.2M | (42.1M) |
| Total Operating Expenses | 58.7M | 41.9M | (1.3M) | 2.2M | (42.1M) |
| Cost and Expenses | 457.7M | 448.8M | 452.9M | 508.3M | 484.4M |
| Operating Income (EBIT) | 32.2M | 52.2M | 78.5M | 54.3M | 55.6M |
| Non-Operating | |||||
| Interest Income | 10.2M | — | — | — | — |
| Interest Expense | 237.4M | 239.6M | 261.1M | 259.2M | 220.8M |
| Net Interest Income | (227.2M) | (239.6M) | (261.1M) | (259.2M) | (220.8M) |
| Other Non-Op Income/Expense | 52.7M | (14.8M) | (102.0M) | (391.0M) | 82.5M |
| Non-Operating Income (excl Interest) | (290.1M) | (224.8M) | (159.1M) | 131.8M | (303.3M) |
| EBT (Pre-Tax Income) | 84.9M | 37.4M | (23.5M) | (336.7M) | 138.1M |
| Income Tax Expense | 7.0M | 13.6M | 10.2M | (55.3M) | 36.2M |
| Bottom Line | |||||
| Net Income | 59.2M | 4.7M | (33.0M) | (303.8M) | 93.7M |
| Earnings from Cont. Ops | 77.9M | 23.8M | (33.7M) | (281.4M) | 101.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 59.2M | 4.7M | (33.0M) | (303.8M) | 93.7M |
| Per Share | |||||
| Basic EPS | $0.12 | ($0.28) | ($0.56) | ($2.46) | $0.47 |
| Diluted EPS | $0.12 | ($0.28) | ($0.56) | ($2.46) | $0.47 |
| Revenue Per Share | $3.53 | $3.63 | $3.86 | $4.05 | $3.94 |
| Shares | |||||
| Basic Shares Outstanding | 138.6M | 137.9M | 137.8M | 138.9M | 136.9M |
| Diluted Shares Outstanding | 139.2M | 137.9M | 137.8M | 138.9M | 138.6M |
| Profitability Metrics | |||||
| EBITDA | 453.4M | 410.0M | 385.9M | 80.3M | 531.8M |
| D&A | 131.1M | 133.0M | 148.3M | 157.8M | 172.9M |
| EBIT | 322.3M | 277.0M | 237.6M | (77.5M) | 358.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026