KUST
Kustom Entertainment, Inc.
NASDAQ · Communication Services · Advertising Agencies · US
$0.93
+4.94%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13.3M | 13.8M | 19.7M | 28.2M | 37.0M |
| Cost of Revenue | 13.5M | 12.4M | 14.2M | 22.5M | 34.7M |
| Gross Profit | (192.5K) | 1.3M | 5.5M | 5.8M | 2.3M |
| Operating Expenses | |||||
| R&D Expense | 426.3K | 551.4K | 1.3M | 2.6M | 2.3M |
| SG&A Expense | 7.4M | 9.7M | 14.5M | 25.4M | 29.8M |
| General & Admin Expense | 5.8M | 8.4M | 12.4M | 18.2M | 20.5M |
| Selling & Marketing Expense | 1.5M | 1.3M | 2.1M | 7.1M | 9.3M |
| Other Expenses | 2.5M | 2.5M | 4.8M | — | — |
| Total Operating Expenses | 10.3M | 12.8M | 20.7M | 28.0M | 32.1M |
| Cost and Expenses | 23.9M | 25.2M | 34.9M | 50.5M | 66.7M |
| Operating Income (EBIT) | (10.5M) | (11.4M) | (15.2M) | (22.2M) | (29.7M) |
| Non-Operating | |||||
| Interest Income | 170.9K | 116.5K | 69.5K | 95.7K | 131.0K |
| Interest Expense | 328.9K | 1.1M | 3.8M | 3.1M | 37.2K |
| Net Interest Income | (158.0K) | (985.8K) | (3.7M) | (3.0M) | 93.8K |
| Other Non-Op Income/Expense | (523.1K) | 5.5M | (6.5M) | (3.2M) | 10.9M |
| Non-Operating Income (excl Interest) | 6.2M | (551.4K) | 2.7M | 89.1K | (10.9M) |
| EBT (Pre-Tax Income) | (11.0M) | (6.0M) | (21.7M) | (25.5M) | (18.9M) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (16.8M) | (6.7M) | (19.8M) | (25.7M) | (19.3M) |
| Earnings from Cont. Ops | (11.0M) | (6.0M) | (21.7M) | (25.5M) | (18.9M) |
| Earnings from Discont. Ops | (6.5M) | (1.4M) | — | — | — |
| Bottom Line Net Income | (16.1M) | (6.7M) | (19.8M) | (25.7M) | (21.7M) |
| Per Share | |||||
| Basic EPS | ($21.01) | ($3.45) | ($3.35) | ($5.53) | ($5.10) |
| Diluted EPS | ($21.01) | ($3.45) | ($3.35) | ($5.53) | ($5.10) |
| Revenue Per Share | $16.12 | $7.11 | $3.32 | $6.09 | $8.71 |
| Shares | |||||
| Basic Shares Outstanding | 827849 | 1.9M | 5.9M | 4.6M | 4.2M |
| Diluted Shares Outstanding | 827849 | 1.9M | 5.9M | 4.6M | 4.2M |
| Profitability Metrics | |||||
| EBITDA | (12.6M) | (6.0M) | (15.9M) | (20.1M) | (16.7M) |
| D&A | 4.1M | 4.9M | 2.0M | 2.2M | 2.2M |
| EBIT | (16.7M) | (10.9M) | (17.9M) | (22.3M) | (18.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026