KRMN
Karman Holdings Inc.
NYSE · Industrials · Aerospace & Defense · US
$39.98
−1.33%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 589.6M | 471.5M | 345.3M | 280.7M | 226.3M |
| Cost of Revenue | 343.9M | 281.5M | 213.1M | 175.2M | 145.4M |
| Gross Profit | 245.7M | 190.0M | 132.1M | 105.5M | 80.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 102.9M | 85.7M | 44.4M | 36.6M | 30.0M |
| General & Admin Expense | 102.3M | 85.0M | 43.8M | 36.2M | 29.6M |
| Selling & Marketing Expense | 612.0K | 679.0K | 575.0K | 439.9K | 437.1K |
| Other Expenses | 43.6M | 31.4M | 24.1M | 20.4M | 30.5M |
| Total Operating Expenses | 146.5M | 117.1M | 68.6M | 57.1M | 60.5M |
| Cost and Expenses | 490.4M | 398.6M | 281.7M | 232.2M | 205.9M |
| Operating Income (EBIT) | 99.2M | 72.9M | 63.6M | 48.5M | 20.4M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 49.2M | 44.6M | 50.7M | 47.9M | 37.5M |
| Net Interest Income | (49.2M) | (44.6M) | (50.7M) | (47.9M) | (37.5M) |
| Other Non-Op Income/Expense | (45.8M) | (40.4M) | (49.2M) | (47.3M) | (37.7M) |
| Non-Operating Income (excl Interest) | (3.4M) | (4.1M) | (1.5M) | (563.0K) | 205.6K |
| EBT (Pre-Tax Income) | 53.3M | 32.5M | 14.3M | 1.2M | (17.3M) |
| Income Tax Expense | 16.1M | 15.2M | 1.6M | (3.2M) | (3.2M) |
| Bottom Line | |||||
| Net Income | 37.2M | 17.4M | 12.7M | 4.4M | (14.1M) |
| Earnings from Cont. Ops | 37.2M | 17.4M | 12.7M | 4.4M | (14.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 37.2M | 17.4M | 12.7M | 4.4M | (14.1M) |
| Per Share | |||||
| Basic EPS | $0.28 | $0.13 | $0.10 | $0.03 | ($0.11) |
| Diluted EPS | $0.28 | $0.13 | $0.10 | $0.03 | ($0.11) |
| Revenue Per Share | $4.45 | $3.56 | $2.61 | $2.12 | $1.71 |
| Shares | |||||
| Basic Shares Outstanding | 132.5M | 132.3M | 132.2M | 132.2M | 132.2M |
| Diluted Shares Outstanding | 132.5M | 132.3M | 132.2M | 132.2M | 132.2M |
| Profitability Metrics | |||||
| EBITDA | 142.7M | 119.8M | 97.9M | 76.2M | 55.2M |
| D&A | 40.2M | 42.7M | 32.8M | 27.2M | 35.0M |
| EBIT | 102.5M | 77.1M | 65.1M | 49.1M | 20.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026