KRC
Kilroy Realty Corporation
NYSE · Real Estate · REIT - Office · US
$37.14
+0.49%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Cost of Revenue | 561.3M | 367.2M | 372.9M | 351.1M | 321.1M |
| Gross Profit | 533.0M | 745.5M | 762.8M | 778.6M | 775.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | 0.24 |
| SG&A Expense | 89.3M | 85.0M | 72.1M | 93.4M | 93.6M |
| General & Admin Expense | 89.3M | 85.0M | 72.1M | 93.4M | 93.6M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 169.2M | 345.0M | 356.2M | 355.3M | 357.6M |
| Total Operating Expenses | 258.4M | 430.0M | 428.2M | 448.7M | 451.3M |
| Cost and Expenses | 819.8M | 797.2M | 801.1M | 799.8M | 772.3M |
| Operating Income (EBIT) | 274.6M | 315.5M | 334.5M | 329.9M | 324.7M |
| Non-Operating | |||||
| Interest Income | 555.0K | 7.0M | 37.8M | 22.6M | 1.8M |
| Interest Expense | 203.2M | 185.0M | 145.3M | 114.2M | 84.3M |
| Net Interest Income | (202.6M) | (178.0M) | (107.5M) | (91.6M) | (82.5M) |
| Other Non-Op Income/Expense | (109.3M) | (37.0M) | (101.6M) | (91.6M) | (65.2M) |
| Non-Operating Income (excl Interest) | (110.4M) | (148.0M) | (43.7M) | (22.6M) | (19.1M) |
| EBT (Pre-Tax Income) | 165.3M | 278.5M | 233.0M | 238.3M | 259.5M |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | 169.3M | 276.1M | 211.0M | 212.2M | 232.6M |
| Earnings from Cont. Ops | 165.3M | 278.5M | 233.0M | 238.3M | 259.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 169.8M | 276.1M | 209.0M | 211.0M | 231.3M |
| Per Share | |||||
| Basic EPS | $1.44 | $2.32 | $1.78 | $1.80 | $1.98 |
| Diluted EPS | $1.43 | $2.32 | $1.77 | $1.80 | $1.97 |
| Revenue Per Share | $9.36 | $9.35 | $9.65 | $9.64 | $9.36 |
| Shares | |||||
| Basic Shares Outstanding | 117.0M | 119.0M | 117.6M | 117.2M | 117.2M |
| Diluted Shares Outstanding | 117.7M | 119.0M | 118.2M | 117.5M | 117.2M |
| Profitability Metrics | |||||
| EBITDA | 743.1M | 808.5M | 735.5M | 708.8M | 659.8M |
| D&A | 358.2M | 345.0M | 357.2M | 356.3M | 316.1M |
| EBIT | 385.0M | 463.5M | 378.2M | 352.5M | 343.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026