KOPN
Kopin Corporation
NASDAQ · Technology · Hardware, Equipment & Parts · US
$4.28
+0.23%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 43.6M | 38.5M | 50.3M | 40.4M | 47.4M |
| Cost of Revenue | 25.3M | 27.8M | 40.0M | 25.0M | 42.8M |
| Gross Profit | 18.3M | 10.6M | 10.4M | 15.4M | 4.6M |
| Operating Expenses | |||||
| R&D Expense | 15.5M | 10.1M | 9.6M | 10.8M | 18.7M |
| SG&A Expense | 17.8M | 16.3M | — | 21.8M | — |
| General & Admin Expense | 5.1M | 16.3M | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | (858.1K) | 43.8M | — | 7.7M |
| Total Operating Expenses | 33.4M | 25.6M | 53.5M | 32.6M | 26.4M |
| Cost and Expenses | 58.7M | 53.4M | 93.4M | 57.6M | 69.2M |
| Operating Income (EBIT) | (15.1M) | (15.0M) | (43.1M) | (17.2M) | (21.8M) |
| Non-Operating | |||||
| Interest Income | 540.9K | 1.1M | 817.2K | 829.6K | 76.9K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | 540.9K | 1.1M | 817.2K | 829.6K | 76.9K |
| Other Non-Op Income/Expense | 21.1M | 17.8M | (599.1K) | (2.4M) | 2.6M |
| Non-Operating Income (excl Interest) | (21.1M) | (17.8M) | (24.8M) | 2.4M | (2.6M) |
| EBT (Pre-Tax Income) | 6.0M | 2.8M | (43.7M) | (19.6M) | (19.2M) |
| Income Tax Expense | (1.9M) | 208.0K | 170.0K | 156.0K | 144.0K |
| Bottom Line | |||||
| Net Income | 7.9M | 2.6M | (43.9M) | (19.7M) | (19.3M) |
| Earnings from Cont. Ops | 8.0M | 2.6M | (43.9M) | (19.7M) | (19.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 7.9M | 2.5M | (43.9M) | (19.7M) | (19.3M) |
| Per Share | |||||
| Basic EPS | $0.04 | $0.01 | ($0.33) | ($0.18) | ($0.21) |
| Diluted EPS | $0.04 | $0.01 | ($0.33) | ($0.18) | ($0.21) |
| Revenue Per Share | $0.23 | $0.22 | $0.38 | $0.37 | $0.52 |
| Shares | |||||
| Basic Shares Outstanding | 188.2M | 171.3M | 132.9M | 109.0M | 91.4M |
| Diluted Shares Outstanding | 192.1M | 175.1M | 132.9M | 109.0M | 91.4M |
| Profitability Metrics | |||||
| EBITDA | 6.9M | 3.6M | (17.7M) | (19.0M) | (18.5M) |
| D&A | 815.8K | 829.6K | 636.6K | 608.2K | 722.0K |
| EBIT | 6.0M | 2.8M | (18.3M) | (19.6M) | (19.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026