KOF
Coca-Cola FEMSA, S.A.B. de C.V.
NYSE · Consumer Defensive · Beverages - Non-Alcoholic · MX
$112.00
−0.45%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 296.9B | 291.7B | 279.8B | 245.1B | 226.7B |
| Cost of Revenue | 159.0B | 160.2B | 152.1B | 133.6B | 127.1B |
| Gross Profit | 137.9B | 131.5B | 127.6B | 111.4B | 99.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 95.9B | 90.7B | 87.1B | 75.3B | 68.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 95.9B | 90.7B | 87.1B | 75.3B | 68.2B |
| Cost and Expenses | 254.9B | 250.9B | 239.3B | 208.9B | 195.4B |
| Operating Income (EBIT) | 42.0B | 40.8B | 40.5B | 36.2B | 31.4B |
| Non-Operating | |||||
| Interest Income | 2.4B | 2.4B | 3.0B | 3.2B | 2.4B |
| Interest Expense | 8.6B | 8.1B | 5.1B | 4.7B | 4.5B |
| Net Interest Income | (6.2B) | (5.8B) | (2.0B) | (1.5B) | (2.1B) |
| Other Non-Op Income/Expense | (4.3B) | (3.1B) | (4.2B) | (7.2B) | (5.2B) |
| Non-Operating Income (excl Interest) | (630.6M) | — | (577.0M) | 2.7B | 1.1B |
| EBT (Pre-Tax Income) | 37.7B | 37.7B | 36.3B | 29.0B | 26.2B |
| Income Tax Expense | 12.4B | 12.7B | 11.8B | 8.8B | 6.5B |
| Bottom Line | |||||
| Net Income | 24.0B | 23.8B | 23.7B | 19.5B | 19.0B |
| Earnings from Cont. Ops | 25.3B | 25.0B | 24.5B | 20.2B | 19.6B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 24.0B | 23.8B | 23.7B | 19.5B | 19.0B |
| Per Share | |||||
| Basic EPS | $114.10 | $113.50 | $113.00 | $93.00 | $90.60 |
| Diluted EPS | $114.10 | $113.50 | $113.00 | $93.00 | $90.60 |
| Revenue Per Share | $1,413.14 | $1,388.72 | $1,331.82 | $1,166.62 | $1,079.29 |
| Shares | |||||
| Basic Shares Outstanding | 210.1M | 210.1M | 210.1M | 210.1M | 210.1M |
| Diluted Shares Outstanding | 210.1M | 210.1M | 210.1M | 210.1M | 210.1M |
| Profitability Metrics | |||||
| EBITDA | 60.0B | 54.7B | 53.2B | 44.0B | 40.7B |
| D&A | 17.3B | 13.8B | 12.1B | 10.5B | 10.4B |
| EBIT | 42.6B | 40.8B | 41.1B | 33.5B | 30.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026