Coca-Cola FEMSA SAB de CV (KOF) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	304.7B	291.7B	279.8B	245.1B	226.7B
Cost of Revenue	162.1B	160.2B	152.1B	133.6B	127.1B
Gross Profit	142.6B	131.5B	127.6B	111.4B	99.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	73.5B	90.7B	87.1B	75.3B	68.2B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	25.3B	—	—	—	—
Total Operating Expenses	98.9B	90.7B	87.1B	75.3B	68.2B
Cost and Expenses	261.0B	250.9B	239.3B	208.9B	195.4B
Operating Income (EBIT)	43.7B	40.8B	40.5B	36.2B	31.4B
Non-Operating
Interest Income	2.5B	2.4B	3.0B	3.2B	2.4B
Interest Expense	9.1B	8.1B	5.1B	4.7B	4.5B
Net Interest Income	(6.6B)	(5.8B)	(2.0B)	(1.5B)	(2.1B)
Other Non-Op Income/Expense	(5.0B)	(3.1B)	(4.2B)	(7.2B)	(5.2B)
Non-Operating Income (excl Interest)	(540.0M)	—	(577.0M)	2.7B	1.1B
EBT (Pre-Tax Income)	38.7B	37.7B	36.3B	29.0B	26.2B
Income Tax Expense	13.0B	12.7B	11.8B	8.8B	6.5B
Bottom Line
Net Income	24.3B	23.8B	23.7B	19.5B	19.0B
Earnings from Cont. Ops	25.7B	25.0B	24.5B	20.2B	19.6B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	24.3B	23.8B	23.7B	19.5B	19.0B
Per Share
Basic EPS	$89.70	$113.50	$113.00	$93.00	$90.60
Diluted EPS	$89.70	$113.50	$113.00	$93.00	$90.60
Revenue Per Share	$181.30	$1,388.72	$1,331.82	$1,166.62	$1,079.29
Shares
Basic Shares Outstanding	1.7B	210.1M	210.1M	210.1M	210.1M
Diluted Shares Outstanding	1.7B	210.1M	210.1M	210.1M	210.1M
Profitability Metrics
EBITDA	57.4B	54.7B	53.2B	44.0B	40.7B
D&A	13.2B	13.8B	12.1B	10.5B	10.4B
EBIT	44.3B	40.8B	41.1B	33.5B	30.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026