KIDZW
Classover Holdings, Inc.
NASDAQ · Consumer Defensive · Education & Training Services · US
$0.01
+8.99%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.8M | 3.4M | 3.7M | 3.1M | 1.9M |
| Cost of Revenue | 1.2M | 1.4M | 1.6M | 1.4M | 1.9M |
| Gross Profit | 1.7M | 1.9M | 2.1M | 1.7M | 35.0K |
| Operating Expenses | |||||
| R&D Expense | 77.8K | 54.5K | 39.3K | 26.7K | 148.1K |
| SG&A Expense | 5.2M | 5.5M | 2.9M | 2.1M | 2.2M |
| General & Admin Expense | 4.8M | 4.9M | 2.2M | 1.6M | 1.6M |
| Selling & Marketing Expense | 376.7K | 508.7K | 657.0K | 505.5K | 561.9K |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 5.3M | 5.5M | 2.9M | 2.1M | 2.4M |
| Cost and Expenses | 6.5M | 7.0M | 4.5M | 3.5M | 4.2M |
| Operating Income (EBIT) | (3.6M) | (3.6M) | (833.8K) | (425.0K) | (2.3M) |
| Non-Operating | |||||
| Interest Income | 5.5K | 15.7K | — | — | — |
| Interest Expense | 441.9K | — | 9.2K | 8.0K | 6.7K |
| Net Interest Income | (436.4K) | 15.7K | (9.2K) | (8.0K) | (6.7K) |
| Other Non-Op Income/Expense | (6.0M) | (3.5M) | (9.2K) | (8.0K) | (6.7K) |
| Non-Operating Income (excl Interest) | 2.2M | 3.5M | — | — | — |
| EBT (Pre-Tax Income) | (9.6M) | (7.0M) | (843.0K) | (433.1K) | (2.3M) |
| Income Tax Expense | (38.4K) | — | — | — | — |
| Bottom Line | |||||
| Net Income | (9.6M) | (7.0M) | (843.0K) | (433.1K) | (2.3M) |
| Earnings from Cont. Ops | (9.6M) | (7.0M) | (843.0K) | (433.1K) | (2.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (9.6M) | (7.0M) | (843.0K) | (433.1K) | (2.3M) |
| Per Share | |||||
| Basic EPS | ($15.06) | ($14.31) | ($2.39) | ($0.98) | ($5.50) |
| Diluted EPS | ($15.06) | ($14.31) | ($2.39) | ($0.98) | ($5.50) |
| Revenue Per Share | $5.41 | $6.84 | $8.28 | $7.01 | $4.30 |
| Shares | |||||
| Basic Shares Outstanding | 522801 | 492391 | 443684 | 442000 | 442000 |
| Diluted Shares Outstanding | 522801 | 492391 | 443684 | 442000 | 442000 |
| Profitability Metrics | |||||
| EBITDA | (5.0M) | (6.4M) | (485.5K) | (115.0K) | (2.3M) |
| D&A | 872.6K | 658.2K | 348.3K | 310.1K | 59.2K |
| EBIT | (5.9M) | (7.0M) | (833.8K) | (425.0K) | (2.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026