KeyCorp (KEY) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	10.5B	11.2B	9.1B	10.2B	7.9B
Cost of Revenue	3.7B	4.2B	5.0B	4.5B	1.4B
Gross Profit	6.8B	7.0B	4.1B	5.7B	6.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	3.9B	3.3B	2.9B	2.8B	2.8B
General & Admin Expense	3.8B	3.2B	2.8B	2.7B	2.7B
Selling & Marketing Expense	62.0M	89.0M	94.0M	109.0M	123.0M
Other Expenses	984.0M	1.4B	1.5B	1.8B	1.4B
Total Operating Expenses	4.9B	4.7B	4.4B	4.6B	4.2B
Cost and Expenses	8.6B	8.9B	9.4B	9.1B	5.6B
Operating Income (EBIT)	1.9B	2.3B	(306.0M)	1.2B	2.3B
Non-Operating
Interest Income	8.3B	8.4B	8.4B	7.9B	5.4B
Interest Expense	3.4B	3.8B	4.7B	4.0B	885.0M
Net Interest Income	4.9B	4.6B	3.8B	3.9B	4.5B
Other Non-Op Income/Expense	663.0M	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	2.6B	2.3B	(306.0M)	1.2B	2.3B
Income Tax Expense	525.0M	475.0M	(143.0M)	196.0M	422.0M
Bottom Line
Net Income	2.0B	1.8B	(161.0M)	967.0M	1.9B
Earnings from Cont. Ops	2.0B	1.8B	(163.0M)	964.0M	1.9B
Earnings from Discont. Ops	1.0M	1.0M	2.0M	3.0M	6.0M
Bottom Line Net Income	1.9B	1.7B	(304.0M)	824.0M	1.8B
Per Share
Basic EPS	$1.73	$1.53	($0.32)	$0.89	$1.94
Diluted EPS	$1.72	$1.52	($0.32)	$0.88	$1.93
Revenue Per Share	$9.78	$10.22	$9.54	$11.03	$8.56
Shares
Basic Shares Outstanding	1.1B	1.1B	949.6M	927.2M	924.4M
Diluted Shares Outstanding	1.1B	1.1B	949.6M	932.8M	933.1M
Profitability Metrics
EBITDA	1.9B	2.3B	(233.0M)	1.3B	2.5B
D&A	10.0M	18.0M	73.0M	154.0M	164.0M
EBIT	1.9B	2.3B	(306.0M)	1.2B	2.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026