Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2436.6B | 2436.6B | 2555.0B | 2543.1B | 2472.5B |
| Cost of Revenue | 471.6B | 2033.4B | 2131.8B | 2107.1B | 2151.2B |
| Gross Profit | 97.5B | 403.2B | 423.2B | 436.0B | 321.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 66.1B | 273.3B | 264.5B | 249.4B | 234.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 66.1B | 273.3B | 264.5B | 249.4B | 234.9B |
| Cost and Expenses | 2306.7B | 2306.7B | 2396.3B | 2356.5B | 2386.1B |
| Operating Income (EBIT) | 129.9B | 129.9B | 158.7B | 186.6B | 86.4B |
| Non-Operating | |||||
| Interest Income | 658.0M | 3.1B | 2.6B | 2.9B | 1.7B |
| Interest Expense | 3.4B | 13.4B | 13.9B | 14.6B | 13.3B |
| Net Interest Income | (2.8B) | (10.3B) | (11.3B) | (11.8B) | (11.7B) |
| Other Non-Op Income/Expense | (2.5B) | (8.5B) | (1.5B) | (25.7B) | 20.5B |
| Non-Operating Income (excl Interest) | 11.0B | 39.0B | 47.6B | 27.7B | 57.2B |
| EBT (Pre-Tax Income) | 45.5B | 120.9B | 141.1B | 162.3B | 98.1B |
| Income Tax Expense | 6.7B | 23.0B | 20.3B | 45.8B | 22.7B |
| Bottom Line | |||||
| Net Income | 93.7B | 93.7B | 120.2B | 109.6B | 72.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 93.7B | 93.7B | 120.2B | 109.6B | 72.6B |
| Per Share | |||||
| Basic EPS | $237.85 | $237.81 | $304.64 | $277.38 | $183.80 |
| Diluted EPS | $237.85 | $237.81 | — | — | — |
| Revenue Per Share | $6,182.84 | $6,182.84 | $6,476.82 | $6,439.24 | $6,262.81 |
| Shares | |||||
| Basic Shares Outstanding | 394.1M | 394.1M | 394.5M | 394.9M | 394.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 253.8B | 281.2B | 305.7B | 198.9B |
| D&A | — | 123.9B | 122.4B | 119.1B | 112.5B |
| EBIT | 129.9B | 129.9B | 158.7B | 186.6B | 86.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026