JXG
JX Luxventure Group, Inc.
NASDAQ · Consumer Cyclical · Travel Services · CN
$7.16
−1.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 82.9M | 82.9M | 49.8M | 31.8M | 79.9M |
| Cost of Revenue | 72.5M | 72.5M | 41.5M | 26.4M | 78.4M |
| Gross Profit | 10.4M | 10.4M | 8.4M | 5.5M | 1.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 20.3M | 16.6M | 4.5M | 1.8M | 56.5M |
| General & Admin Expense | 12.6M | 12.3M | 1.8M | 1.8M | 55.7M |
| Selling & Marketing Expense | 7.7M | 4.3M | 2.7M | 59.0K | 721.4K |
| Other Expenses | 1.0M | 4.7M | 38.3K | 557.9K | 381.6K |
| Total Operating Expenses | 21.3M | 21.3M | 4.5M | 2.4M | 56.8M |
| Cost and Expenses | 93.8M | 93.8M | (46.0M) | 28.8M | 135.3M |
| Operating Income (EBIT) | (10.9M) | (10.9M) | 3.9M | 3.0M | (55.4M) |
| Non-Operating | |||||
| Interest Income | — | 338.00 | 557.00 | 595.00 | 21.00 |
| Interest Expense | 20.7K | 41.2K | 13.9K | 5.2K | — |
| Net Interest Income | (40.8K) | (40.8K) | (13.3K) | (4.6K) | 21.00 |
| Other Non-Op Income/Expense | (41.2K) | (75.2K) | (52.2K) | (5.2K) | (28.0K) |
| Non-Operating Income (excl Interest) | (1.0M) | — | 38.3K | — | 28.0K |
| EBT (Pre-Tax Income) | (10.9M) | (10.9M) | 3.8M | 3.0M | (55.4M) |
| Income Tax Expense | 60.3K | 60.3K | 744.2K | — | 621.00 |
| Bottom Line | |||||
| Net Income | (11.0M) | (11.0M) | 3.1M | 3.0M | (73.5M) |
| Earnings from Cont. Ops | (11.0M) | (11.0M) | 3.1M | 3.0M | (55.4M) |
| Earnings from Discont. Ops | — | — | — | — | (18.1M) |
| Bottom Line Net Income | (11.0M) | (11.0M) | 3.1M | 3.0M | (73.5M) |
| Per Share | |||||
| Basic EPS | ($5.70) | ($17.71) | $12.90 | $28.65 | ($1,976.10) |
| Diluted EPS | ($7.78) | ($17.71) | $12.90 | $28.65 | ($2,622.30) |
| Revenue Per Share | $83.07 | $133.48 | $209.49 | $300.09 | $2,850.02 |
| Shares | |||||
| Basic Shares Outstanding | 998385 | 621322 | 237911 | 106104 | 28026 |
| Diluted Shares Outstanding | 998385 | 621322 | 237911 | 106104 | 28026 |
| Profitability Metrics | |||||
| EBITDA | (4.8M) | (5.8M) | 6.9M | 3.3M | (54.6M) |
| D&A | 5.1M | 5.1M | 3.0M | 286.3K | 736.9K |
| EBIT | (9.9M) | (10.9M) | 3.8M | 3.0M | (55.4M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025