JF
J & Friends Holdings Ltd.
NASDAQ · Financial Services · Financial - Credit Services · CN
$0.94
+2.96%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 35.5M | 11.2M | 35.1M | 52.7M | 74.6M |
| Cost of Revenue | 12.8M | 3.2M | 12.8M | 38.2M | 62.7M |
| Gross Profit | 22.7M | 8.0M | 22.3M | 14.5M | 11.9M |
| Operating Expenses | |||||
| R&D Expense | 2.4M | 3.5M | 2.3M | 123.0K | 16.0M |
| SG&A Expense | 32.6M | 13.9M | 32.7M | 42.3M | 77.5M |
| General & Admin Expense | 14.1M | 10.1M | 13.8M | 22.7M | 50.3M |
| Selling & Marketing Expense | 18.5M | 3.8M | 18.9M | 19.6M | 27.2M |
| Other Expenses | 1.4M | — | 1.4M | 13.8M | — |
| Total Operating Expenses | 36.4M | 17.4M | 36.4M | 56.2M | 93.4M |
| Cost and Expenses | 49.3M | 20.5M | 49.2M | 94.4M | 156.1M |
| Operating Income (EBIT) | (13.7M) | (9.4M) | (14.1M) | (41.7M) | (81.5M) |
| Non-Operating | |||||
| Interest Income | 526.0K | — | 112.0K | — | — |
| Interest Expense | 20.0K | 363.6K | — | 4.5M | 24.1M |
| Net Interest Income | 506.0K | (363.6K) | 112.0K | (4.5M) | (24.1M) |
| Other Non-Op Income/Expense | 953.0K | 3.7M | 11.0K | (53.5M) | (112.5M) |
| Non-Operating Income (excl Interest) | (1.4M) | (4.1M) | (1.4M) | (13.8M) | 88.4M |
| EBT (Pre-Tax Income) | (12.8M) | (5.6M) | (14.1M) | (95.2M) | (194.0M) |
| Income Tax Expense | 2.0M | (454.5K) | 685.0K | (13.9M) | 2.5M |
| Bottom Line | |||||
| Net Income | (11.9M) | (9.3M) | (15.5M) | (78.8M) | (190.2M) |
| Earnings from Cont. Ops | (14.8M) | (5.2M) | (14.8M) | (81.3M) | (196.6M) |
| Earnings from Discont. Ops | — | (5.6M) | — | — | — |
| Bottom Line Net Income | (11.9M) | (9.3M) | (15.5M) | (78.8M) | (190.2M) |
| Per Share | |||||
| Basic EPS | ($25.90) | ($17.15) | ($44.80) | ($194.95) | ($776.30) |
| Diluted EPS | ($27.30) | ($17.15) | ($34.30) | ($194.95) | ($776.30) |
| Revenue Per Share | $89.30 | $23.52 | $102.14 | $130.54 | $304.37 |
| Shares | |||||
| Basic Shares Outstanding | 398040 | 475095 | 344041 | 403846 | 244989 |
| Diluted Shares Outstanding | 452805 | 475095 | 452805 | 403846 | 244989 |
| Profitability Metrics | |||||
| EBITDA | (4.1M) | (3.8M) | (11.9M) | (26.0M) | (164.3M) |
| D&A | 8.2M | 1.5M | 770.0K | 1.9M | 5.6M |
| EBIT | (12.3M) | (5.3M) | (12.7M) | (27.9M) | (169.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025