JBTM
JBT Marel Corporation
NYSE · Industrials · Industrial - Machinery · US
$117.72
+0.07%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.9B | 3.8B | 1.7B | 1.7B | 1.6B |
| Cost of Revenue | 2.5B | 2.5B | 1.1B | 1.1B | 1.1B |
| Gross Profit | 1.4B | 1.3B | 626.5M | 585.7M | 529.4M |
| Operating Expenses | |||||
| R&D Expense | 35.9M | 100.4M | — | — | — |
| SG&A Expense | 1.1B | 1.0B | 506.7M | 409.6M | 389.7M |
| General & Admin Expense | 268.6M | 1.0B | — | 409.6M | 441.9M |
| Selling & Marketing Expense | — | — | — | — | (52.2M) |
| Other Expenses | 13.0M | 28.1M | 1.4M | 11.4M | 7.1M |
| Total Operating Expenses | 1.1B | 1.1B | 508.1M | 421.0M | 396.8M |
| Cost and Expenses | 3.6B | 3.6B | 1.6B | 1.5B | 1.5B |
| Operating Income (EBIT) | 288.4M | 189.4M | 118.4M | 164.7M | 132.6M |
| Non-Operating | |||||
| Interest Income | — | 4.2M | 23.7M | 13.4M | 3.7M |
| Interest Expense | 56.3M | 107.5M | 19.4M | 24.3M | 16.3M |
| Net Interest Income | (56.3M) | (103.3M) | 4.3M | (10.9M) | (12.6M) |
| Other Non-Op Income/Expense | (50.5M) | (254.4M) | (23.1M) | (11.9M) | (12.6M) |
| Non-Operating Income (excl Interest) | (5.8M) | 146.9M | 3.6M | (12.7M) | (3.7M) |
| EBT (Pre-Tax Income) | 237.9M | (65.0M) | 95.3M | 152.8M | 120.0M |
| Income Tax Expense | 45.0M | (15.3M) | 10.7M | 23.5M | 16.2M |
| Bottom Line | |||||
| Net Income | 192.1M | (50.5M) | 85.4M | 582.6M | 137.4M |
| Earnings from Cont. Ops | 192.9M | (49.7M) | 84.6M | 129.3M | 103.8M |
| Earnings from Discont. Ops | (800.0K) | (800.0K) | 800.0K | 453.3M | 33.6M |
| Bottom Line Net Income | 192.9M | (49.7M) | 85.4M | 582.6M | 137.4M |
| Per Share | |||||
| Basic EPS | $3.70 | ($0.98) | $2.67 | $18.21 | $4.08 |
| Diluted EPS | $3.69 | ($0.99) | $2.65 | $18.13 | $4.07 |
| Revenue Per Share | $75.36 | $73.04 | $53.63 | $52.01 | $49.70 |
| Shares | |||||
| Basic Shares Outstanding | 52.1M | 52.0M | 32.0M | 32.0M | 32.0M |
| Diluted Shares Outstanding | 52.2M | 52.3M | 32.2M | 32.1M | 32.1M |
| Profitability Metrics | |||||
| EBITDA | 544.2M | 301.6M | 204.2M | 268.7M | 212.5M |
| D&A | 250.0M | 259.1M | 89.4M | 91.3M | 76.2M |
| EBIT | 294.2M | 42.5M | 114.8M | 177.4M | 136.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026