JBGS
JBG SMITH Properties
NYSE · Real Estate · REIT - Office · US
$11.70
−0.43%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 508.4M | 498.6M | 547.3M | 604.2M | 605.8M |
| Cost of Revenue | 405.1M | 570.7M | 273.5M | 290.7M | 306.7M |
| Gross Profit | 103.3M | (72.1M) | 273.8M | 313.5M | 299.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 42.2M | 59.2M | 58.8M | 55.4M | 63.7M |
| General & Admin Expense | 42.2M | 59.2M | 58.8M | 55.4M | 63.7M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 59.6M | (124.8M) | 208.2M | 210.2M | 213.8M |
| Total Operating Expenses | 101.8M | (65.7M) | 267.0M | 265.6M | 277.4M |
| Cost and Expenses | 506.9M | 505.0M | 540.4M | 556.2M | 584.1M |
| Operating Income (EBIT) | 1.5M | (6.4M) | 6.3M | 48.0M | 21.7M |
| Non-Operating | |||||
| Interest Income | 4.4M | — | (5.8M) | 6.0M | 3.2M |
| Interest Expense | 132.8M | 151.7M | 116.6M | 91.1M | 75.9M |
| Net Interest Income | (128.5M) | (151.7M) | (122.4M) | (85.1M) | (71.7M) |
| Other Non-Op Income/Expense | (191.7M) | (165.5M) | (183.9M) | (140.0M) | 78.6M |
| Non-Operating Income (excl Interest) | 56.1M | 13.8M | 67.3M | 48.9M | (157.0M) |
| EBT (Pre-Tax Income) | (190.2M) | (171.9M) | (177.0M) | (92.0M) | 100.3M |
| Income Tax Expense | (16.8M) | (3.8M) | 762.0K | (296.0K) | 1.3M |
| Bottom Line | |||||
| Net Income | (152.0M) | (139.1M) | (143.5M) | (80.0M) | 85.4M |
| Earnings from Cont. Ops | (186.7M) | (168.1M) | (177.8M) | (91.7M) | 99.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (153.3M) | (139.1M) | (146.0M) | (82.0M) | 83.5M |
| Per Share | |||||
| Basic EPS | ($2.61) | ($2.09) | ($1.65) | ($0.78) | $0.70 |
| Diluted EPS | ($2.61) | ($2.09) | ($1.65) | ($0.78) | $0.70 |
| Revenue Per Share | $8.72 | $7.40 | $6.20 | $5.75 | $5.09 |
| Shares | |||||
| Basic Shares Outstanding | 58.3M | 67.4M | 88.3M | 105.1M | 119.0M |
| Diluted Shares Outstanding | 58.3M | 67.4M | 88.3M | 105.1M | 119.0M |
| Profitability Metrics | |||||
| EBITDA | 134.1M | 169.8M | 214.4M | 214.7M | 396.5M |
| D&A | 188.8M | 190.1M | 208.2M | 215.6M | 217.8M |
| EBIT | (54.6M) | (20.2M) | 6.3M | (946.0K) | 178.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026