JBDI
JBDI Holdings Ltd.
NASDAQ · Consumer Cyclical · Specialty Retail · SG
$2.51
−3.09%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 10.6M | 8.5M | — | 9.4M | 11.1M |
| Cost of Revenue | 5.1M | 4.3M | — | 3.0M | 3.5M |
| Gross Profit | 5.5M | 4.3M | — | 6.4M | 7.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.7M | 3.7M | 5.3M | 5.7M | 5.5M |
| General & Admin Expense | 3.5M | 3.5M | 5.1M | 5.6M | 5.4M |
| Selling & Marketing Expense | 235.5K | 193.0K | 140.0K | 133.0K | 127.0K |
| Other Expenses | 2.0M | 512.0K | (2.8M) | 1.9M | 1.2M |
| Total Operating Expenses | 5.7M | 4.2M | 2.5M | 7.6M | 6.7M |
| Cost and Expenses | 10.7M | 8.5M | 2.5M | 10.6M | 10.3M |
| Operating Income (EBIT) | (172.0K) | 48.0K | (2.5M) | (1.2M) | 867.0K |
| Non-Operating | |||||
| Interest Income | 2.0K | 3.0K | — | — | — |
| Interest Expense | 18.5K | 24.0K | — | 41.0K | 47.0K |
| Net Interest Income | (26.5K) | (21.0K) | — | (41.0K) | (47.0K) |
| Other Non-Op Income/Expense | 478.5K | 162.0K | — | 144.0K | 220.0K |
| Non-Operating Income (excl Interest) | (411.0K) | (186.0K) | (2.5M) | (185.0K) | (267.0K) |
| EBT (Pre-Tax Income) | 306.5K | 210.0K | (2.5M) | (1.1M) | 1.1M |
| Income Tax Expense | 87.5K | 90.0K | — | (125.0K) | 281.0K |
| Bottom Line | |||||
| Net Income | 219.0K | 120.0K | (2.5M) | (977.0K) | 806.0K |
| Earnings from Cont. Ops | 219.0K | 120.0K | (2.5M) | (977.0K) | 806.0K |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 219.0K | 120.0K | (2.5M) | (977.0K) | 806.0K |
| Per Share | |||||
| Basic EPS | $0.04 | $0.01 | ($0.28) | ($0.20) | $0.16 |
| Diluted EPS | $0.04 | $0.01 | ($0.28) | ($0.20) | $0.16 |
| Revenue Per Share | $1.12 | $0.90 | $0.00 | $1.90 | $2.25 |
| Shares | |||||
| Basic Shares Outstanding | 9.4M | 9.5M | 9.6M | 4.9M | 4.9M |
| Diluted Shares Outstanding | 9.4M | 9.5M | 9.6M | 4.9M | 4.9M |
| Profitability Metrics | |||||
| EBITDA | 677.0K | 585.0K | — | (536.0K) | 1.6M |
| D&A | 438.0K | 351.0K | — | 525.0K | 475.0K |
| EBIT | 239.0K | 234.0K | — | (1.1M) | 1.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of May 1, 2026