JBDI
JBDI Holdings Limited
NASDAQ · Consumer Cyclical · Specialty Retail · SG
$1.30
−4.41%Income statement
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 9.4M | 11.1M | 11.9M | 9.4M |
| Cost of Revenue | 3.0M | 3.5M | 3.4M | 3.0M |
| Gross Profit | 6.4M | 7.6M | 8.5M | 6.5M |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 5.7M | 5.5M | 5.9M | 4.6M |
| General & Admin Expense | 5.6M | 5.4M | 5.7M | 4.5M |
| Selling & Marketing Expense | 133.0K | 127.0K | 227.0K | 146.0K |
| Other Expenses | 1.9M | 1.2M | — | 812.0K |
| Total Operating Expenses | 7.6M | 6.7M | 5.9M | 5.4M |
| Cost and Expenses | 10.6M | 10.3M | 9.3M | 8.4M |
| Operating Income (EBIT) | (1.2M) | 867.0K | 2.6M | 1.0M |
| Non-Operating | ||||
| Interest Income | — | — | — | — |
| Interest Expense | 41.0K | 47.0K | 55.0K | 41.0K |
| Net Interest Income | (41.0K) | (47.0K) | (55.0K) | (41.0K) |
| Other Non-Op Income/Expense | 144.0K | 220.0K | 33.0K | 221.0K |
| Non-Operating Income (excl Interest) | (185.0K) | (267.0K) | (88.0K) | (262.0K) |
| EBT (Pre-Tax Income) | (1.1M) | 1.1M | 2.6M | 1.2M |
| Income Tax Expense | (125.0K) | 281.0K | 417.0K | 132.0K |
| Bottom Line | ||||
| Net Income | (977.0K) | 806.0K | 2.2M | 1.1M |
| Earnings from Cont. Ops | (977.0K) | 806.0K | 2.2M | 1.1M |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | (977.0K) | 806.0K | 2.2M | 1.1M |
| Per Share | ||||
| Basic EPS | ($0.20) | $0.16 | $0.44 | $0.22 |
| Diluted EPS | ($0.20) | $0.16 | $0.44 | $0.22 |
| Revenue Per Share | $1.90 | $2.25 | $2.40 | $1.91 |
| Shares | ||||
| Basic Shares Outstanding | 4.9M | 4.9M | 4.9M | 4.9M |
| Diluted Shares Outstanding | 4.9M | 4.9M | 4.9M | 4.9M |
| Profitability Metrics | ||||
| EBITDA | (536.0K) | 1.7M | 3.3M | 1.8M |
| D&A | 525.0K | 523.0K | 553.0K | 469.0K |
| EBIT | (1.1M) | 1.1M | 2.7M | 1.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Nov 1, 2025