Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3564.7B | 3467.7B | 3149.8B | 2841.1B | 2657.8B |
| Cost of Revenue | 379.0B | 1519.1B | 1407.5B | 1226.0B | 1091.0B |
| Gross Profit | 545.0B | 1948.6B | 1742.3B | 1615.1B | 1566.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 247.0B | 1178.2B | 1462.9B | 981.1B | 941.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 247.0B | 1178.2B | 1462.9B | 981.1B | 941.5B |
| Cost and Expenses | 2641.8B | 2600.6B | 2826.3B | 2168.7B | 2004.3B |
| Operating Income (EBIT) | 922.8B | 867.0B | 323.5B | 672.4B | 653.6B |
| Non-Operating | |||||
| Interest Income | 17.3B | 67.9B | 69.5B | 44.4B | 31.1B |
| Interest Expense | 34.2B | 195.2B | 159.2B | 95.2B | 91.3B |
| Net Interest Income | (16.9B) | (127.3B) | (89.7B) | (50.8B) | (60.1B) |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 287.7B | 739.8B | 233.8B | 621.6B | 593.5B |
| Income Tax Expense | 90.4B | 238.7B | 51.2B | 136.3B | 149.3B |
| Bottom Line | |||||
| Net Income | 549.7B | 510.2B | 179.2B | 482.3B | 442.7B |
| Earnings from Cont. Ops | 197.2B | 501.1B | — | — | — |
| Earnings from Discont. Ops | — | 12.1B | — | — | — |
| Bottom Line Net Income | 552.2B | 513.2B | 182.6B | 485.3B | 444.2B |
| Per Share | |||||
| Basic EPS | $309.64 | $287.36 | $100.95 | $271.69 | $249.45 |
| Diluted EPS | $309.64 | $287.33 | $100.94 | $271.63 | $249.36 |
| Revenue Per Share | $2,007.85 | $1,953.18 | $1,774.00 | $1,600.48 | $1,497.58 |
| Shares | |||||
| Basic Shares Outstanding | 1.8B | 1.8B | 1.8B | 1.8B | 1.8B |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 349.0B | 1062.9B | 503.3B | 852.1B | 853.2B |
| D&A | 44.4B | 195.9B | 179.8B | 179.7B | 199.7B |
| EBIT | 922.8B | 867.0B | 323.5B | 672.4B | 653.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026