Skip to content
drillr.ai
Sign up

ITOC

iTonic Holdings Ltd.

NASDAQ · Healthcare · Medical - Specialties · CN

$0.32
+8.55%
Ask drillr

Income statement

MetricTTM2025202420232022
Revenue
Total Revenue971.2K523.0K448.2K628.6K679.8K
Cost of Revenue262.7K195.7K103.3K157.8K121.6K
Gross Profit708.5K327.4K344.9K470.8K558.1K
Operating Expenses
R&D Expense552.5K459.1K93.3K84.5K73.7K
SG&A Expense6.1M5.1M1.0M693.0K456.9K
General & Admin Expense—————
Selling & Marketing Expense—————
Other Expenses—————
Total Operating Expenses6.7M5.5M1.1M777.5K530.6K
Cost and Expenses6.9M5.7M1.2M935.3K652.3K
Operating Income (EBIT)(6.0M)(5.2M)(770.3K)(306.7K)27.5K
Non-Operating
Interest Income—————
Interest Expense—————
Net Interest Income—————
Other Non-Op Income/Expense220.1K88.6K131.5K46.2K43.5K
Non-Operating Income (excl Interest)(174.6K)—(131.5K)(46.2K)(43.5K)
EBT (Pre-Tax Income)(5.7M)(5.1M)(638.8K)(260.5K)71.0K
Income Tax Expense21.8K—21.8K(19.3K)(13.0K)
Bottom Line
Net Income(5.8M)(5.1M)(660.6K)(241.2K)84.0K
Earnings from Cont. Ops(5.8M)(5.1M)(660.6K)(241.2K)84.0K
Earnings from Discont. Ops—————
Bottom Line Net Income(5.8M)(5.1M)(660.6K)(241.2K)84.0K
Per Share
Basic EPS($0.37)($0.32)($0.05)($0.02)$0.01
Diluted EPS($0.37)($0.32)($0.05)($0.02)$0.01
Revenue Per Share$0.06$0.03$0.04$0.04$0.05
Shares
Basic Shares Outstanding16.8M16.0M12.7M14.5M14.5M
Diluted Shares Outstanding16.8M16.0M12.7M14.5M14.5M
Profitability Metrics
EBITDA(5.8M)(5.2M)(566.3K)(197.4K)125.1K
D&A13.3K13.3K72.4K63.1K54.1K
EBIT(5.8M)(5.2M)(638.8K)(260.5K)71.0K

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025