$24.05
+3.17%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | — | — | — | — | — |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 835.8K | 750.00 | 1.4M | 1.0M | 71.9K |
| General & Admin Expense | 457.7K | — | — | — | 71.9K |
| Selling & Marketing Expense | 29.0K | 750.00 | — | — | — |
| Other Expenses | 76.3K | — | — | — | — |
| Total Operating Expenses | 912.1K | 750.00 | 1.4M | 1.0M | 71.9K |
| Cost and Expenses | 911.4K | — | 1.4M | 1.0M | 71.9K |
| Operating Income (EBIT) | (2.1M) | (1.2M) | (1.4M) | (1.0M) | (71.9K) |
| Non-Operating | |||||
| Interest Income | 198.8K | 4.00 | 4.2M | 2.0K | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | 198.8K | — | 4.2M | 2.0K | — |
| Other Non-Op Income/Expense | 937.4K | 654.0K | 4.2M | 7.1M | — |
| Non-Operating Income (excl Interest) | (559.5K) | — | (4.2M) | (7.1M) | — |
| EBT (Pre-Tax Income) | (1.1M) | (510.2K) | 2.8M | 6.1M | (71.9K) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (1.5M) | (510.2K) | 2.8M | 6.1M | (71.9K) |
| Earnings from Cont. Ops | (1.1M) | (510.2K) | 2.8M | 6.1M | (71.9K) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.5M) | (510.2K) | 2.8M | 6.1M | (71.9K) |
| Per Share | |||||
| Basic EPS | ($0.79) | ($0.22) | $0.38 | $1.25 | ($0.02) |
| Diluted EPS | ($0.79) | ($0.22) | $0.38 | $1.05 | ($0.02) |
| Revenue Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 1.1M | 1.1M | 7.4M | 4.9M | 4.2M |
| Diluted Shares Outstanding | 1.1M | 1.1M | 7.4M | 5.8M | 4.2M |
| Profitability Metrics | |||||
| EBITDA | (1.3M) | (1.2M) | 2.8M | 6.1M | — |
| D&A | 233.0K | — | — | — | 71.9K |
| EBIT | (351.9K) | — | 2.8M | 6.1M | (71.9K) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025