$13.62
−4.08%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | — | — | — | — | — |
| Cost of Revenue | 6.6M | 4.4M | 2.3M | 648.2K | 634.1K |
| Gross Profit | (6.6M) | (4.4M) | (2.3M) | (648.2K) | (634.1K) |
| Operating Expenses | |||||
| R&D Expense | 38.0M | 21.6M | 12.7M | 8.9M | 8.3M |
| SG&A Expense | 66.8M | 44.0M | 25.5M | 13.5M | 17.3M |
| General & Admin Expense | 26.5M | — | 22.2M | 9.8M | 6.6M |
| Selling & Marketing Expense | 3.4K | — | 3.4M | 3.6M | 10.7M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 104.8M | 65.7M | 38.3M | 22.4M | 25.6M |
| Cost and Expenses | 88.6M | 70.0M | 38.3M | 23.0M | 26.3M |
| Operating Income (EBIT) | (109.1M) | (70.0M) | (39.3M) | (22.5M) | (17.7M) |
| Non-Operating | |||||
| Interest Income | 3.4M | 1.9M | 2.2M | 555.6K | 207.7K |
| Interest Expense | 3.8M | 3.5M | 305.7K | (90.4K) | 131.0K |
| Net Interest Income | (381.5K) | (1.6M) | 1.9M | 646.0K | 76.7K |
| Other Non-Op Income/Expense | 6.9M | 3.0M | 3.9M | 773.6K | 216.8K |
| Non-Operating Income (excl Interest) | — | — | — | 160.1K | — |
| EBT (Pre-Tax Income) | (86.1M) | (67.1M) | (35.3M) | (21.8M) | (17.4M) |
| Income Tax Expense | — | — | — | (382.4K) | — |
| Bottom Line | |||||
| Net Income | (102.3M) | (67.1M) | (35.3M) | (22.2M) | (17.4M) |
| Earnings from Cont. Ops | (102.3M) | (67.1M) | (35.3M) | (21.8M) | (17.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (102.3M) | (67.1M) | (35.3M) | (21.8M) | (25.9M) |
| Per Share | |||||
| Basic EPS | ($19.96) | ($20.00) | ($1.20) | ($1.00) | ($1.50) |
| Diluted EPS | ($19.96) | ($20.00) | ($1.20) | ($1.00) | ($1.50) |
| Revenue Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 3.4M | 3.4M | 29.5M | 21.8M | 16.8M |
| Diluted Shares Outstanding | 3.4M | 3.4M | 29.5M | 21.8M | 16.8M |
| Profitability Metrics | |||||
| EBITDA | (102.5M) | (65.7M) | (37.0M) | (22.0M) | (16.9M) |
| D&A | 6.6M | 4.4M | 2.3M | 645.9K | 426.5K |
| EBIT | (109.2M) | (70.0M) | (39.3M) | (22.6M) | (17.6M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026