IPM
Intelligent Protection Management Corp.
NASDAQ · Technology · Software - Application · US
$1.91
−0.52%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 25.2M | 23.6M | 1.1M | 962.0K | 11.0M |
| Cost of Revenue | 13.5M | 11.3M | 262.9K | 284.9K | 2.8M |
| Gross Profit | 11.7M | 12.3M | 835.4K | 677.1K | 8.2M |
| Operating Expenses | |||||
| R&D Expense | 1.6M | 3.3M | 215.5K | 210.2K | 5.9M |
| SG&A Expense | 13.4M | 13.8M | 5.7M | 4.2M | 5.9M |
| General & Admin Expense | 10.2M | 10.5M | 5.7M | 4.1M | 4.3M |
| Selling & Marketing Expense | 3.2M | 3.3M | 61.7K | 91.9K | 1.6M |
| Other Expenses | 940.8K | (712.4K) | — | — | 7.3K |
| Total Operating Expenses | 15.9M | 16.3M | 6.0M | 4.4M | 11.8M |
| Cost and Expenses | 29.4M | 27.6M | 6.2M | 4.7M | 14.6M |
| Operating Income (EBIT) | (4.2M) | (4.0M) | (5.1M) | (3.7M) | (3.7M) |
| Non-Operating | |||||
| Interest Income | 289.7K | 340.8K | 569.0K | 639.6K | 74.9K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | 289.7K | 340.8K | 569.0K | 639.6K | 74.9K |
| Other Non-Op Income/Expense | 42.6K | (281.9K) | 715.3K | 982.7K | 74.9K |
| Non-Operating Income (excl Interest) | (42.6K) | 281.9K | (715.3K) | (982.7K) | (7.3K) |
| EBT (Pre-Tax Income) | (4.2M) | (4.3M) | (4.4M) | (2.7M) | (3.6M) |
| Income Tax Expense | (466.4K) | (2.3M) | (137.6K) | (27.9K) | (171.7K) |
| Bottom Line | |||||
| Net Income | (3.7M) | (2.0M) | (8.4M) | (1.1M) | (3.4M) |
| Earnings from Cont. Ops | (3.7M) | (2.0M) | (4.3M) | (2.7M) | (3.4M) |
| Earnings from Discont. Ops | — | — | (4.2M) | 1.6M | — |
| Bottom Line Net Income | (3.7M) | (2.0M) | (8.4M) | (1.1M) | (3.4M) |
| Per Share | |||||
| Basic EPS | ($0.79) | ($0.49) | ($0.91) | ($0.12) | ($0.35) |
| Diluted EPS | ($0.33) | ($0.15) | ($0.91) | ($0.12) | ($0.35) |
| Revenue Per Share | $6.30 | $5.92 | $0.12 | $0.10 | $1.14 |
| Shares | |||||
| Basic Shares Outstanding | 4.0M | 4.0M | 9.2M | 9.2M | 9.6M |
| Diluted Shares Outstanding | 13.0M | 11.1M | 9.2M | 9.2M | 9.6M |
| Profitability Metrics | |||||
| EBITDA | (1.9M) | (1.3M) | (3.5M) | (1.8M) | (2.9M) |
| D&A | 2.3M | 3.0M | 905.4K | 904.5K | 751.2K |
| EBIT | (4.2M) | (4.3M) | (4.4M) | (2.7M) | (3.7M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026