INTEW
Integral Acquisition Corporation 1
NASDAQ · Financial Services · Shell Companies · US
$0.05
+99.60%Income statement
| Metric | TTM | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.6M | — | — | — | — |
| Cost of Revenue | 1.7M | — | 2.4M | — | — |
| Gross Profit | 908.0K | — | (2.4M) | (1.1M) | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.0M | 1.7M | 4.00 | 1.1M | 386.0K |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 588.3K | 1.7M | — | — | — |
| Total Operating Expenses | 2.0M | 1.7M | 4.00 | 1.1M | 386.0K |
| Cost and Expenses | 3.3M | 1.7M | 2.4M | 1.1M | 386.0K |
| Operating Income (EBIT) | (1.9M) | (1.7M) | (2.4M) | (1.1M) | (386.0K) |
| Non-Operating | |||||
| Interest Income | 311.9K | 606.3K | 2.7M | 1.3M | 10.09 |
| Interest Expense | — | — | — | 52.4K | — |
| Net Interest Income | (120.4K) | 606.3K | 2.7M | 1.2M | 10.09 |
| Other Non-Op Income/Expense | 310.0K | 606.3K | 4.4M | (52.4K) | 17.29 |
| Non-Operating Income (excl Interest) | (44.9K) | (606.3K) | (4.4M) | 52.4K | (14.4K) |
| EBT (Pre-Tax Income) | (1.6M) | (1.1M) | 2.0M | (1.2M) | (372.0K) |
| Income Tax Expense | (156.1K) | 179.9K | 497.0K | 269.2K | — |
| Bottom Line | |||||
| Net Income | (1.7M) | (1.2M) | 1.5M | (1.4M) | (372.0K) |
| Earnings from Cont. Ops | (502.7K) | (1.2M) | 1.5M | (1.4M) | (372.0K) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (479.7K) | (1.2M) | 1.5M | (1.4M) | (372.0K) |
| Per Share | |||||
| Basic EPS | ($0.83) | ($1.16) | $0.18 | ($0.10) | ($0.03) |
| Diluted EPS | ($0.86) | ($1.16) | $0.18 | ($0.10) | ($0.03) |
| Revenue Per Share | $7.20 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 362670 | 1.1M | 5.8M | 14.4M | 14.4M |
| Diluted Shares Outstanding | 362670 | 1.1M | 8.6M | 14.4M | 14.4M |
| Profitability Metrics | |||||
| EBITDA | (668.6K) | (1.1M) | 6.5M | (1.2M) | (386.0K) |
| D&A | — | — | 4.4M | 1.1K | 463.17 |
| EBIT | (623.6K) | (1.1M) | 2.0M | (1.2M) | (372.0K) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2025