Inspired Entertainment, Inc. (INSE) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	281.4M	304.1M	297.1M	322.9M	284.5M
Cost of Revenue	66.8M	86.5M	92.3M	128.6M	94.9M
Gross Profit	214.6M	217.6M	204.8M	194.3M	189.6M
Operating Expenses
R&D Expense	—	—	30.5M	—	—
SG&A Expense	114.4M	128.1M	130.8M	115.8M	102.7M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	53.5M	52.4M	12.8M	39.6M	40.4M
Total Operating Expenses	167.9M	180.5M	174.1M	155.4M	143.1M
Cost and Expenses	234.7M	267.0M	266.4M	284.0M	238.0M
Operating Income (EBIT)	46.7M	37.1M	30.7M	38.9M	46.5M
Non-Operating
Interest Income	200.0K	—	3.9M	3.8M	—
Interest Expense	45.9M	40.9M	32.8M	31.1M	27.4M
Net Interest Income	(45.7M)	(40.9M)	(28.9M)	(27.3M)	(27.4M)
Other Non-Op Income/Expense	(49.0M)	(43.0M)	(28.9M)	(27.0M)	(23.2M)
Non-Operating Income (excl Interest)	3.1M	2.1M	(3.9M)	(3.8M)	(4.2M)
EBT (Pre-Tax Income)	(2.3M)	(5.9M)	1.8M	11.9M	23.3M
Income Tax Expense	7.1M	11.1M	(63.0M)	5.0M	2.1M
Bottom Line
Net Income	(9.4M)	(17.0M)	64.8M	6.9M	21.2M
Earnings from Cont. Ops	(9.4M)	(17.0M)	64.8M	6.9M	21.2M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(9.4M)	(17.0M)	64.8M	6.9M	21.2M
Per Share
Basic EPS	($0.32)	($0.58)	$2.27	$0.27	$0.73
Diluted EPS	($0.32)	($0.58)	$2.22	$0.26	$0.71
Revenue Per Share	$9.73	$10.46	$10.42	$11.50	$10.14
Shares
Basic Shares Outstanding	28.9M	29.1M	28.5M	28.1M	28.0M
Diluted Shares Outstanding	29.3M	29.1M	29.2M	29.2M	29.1M
Profitability Metrics
EBITDA	100.6M	92.1M	82.3M	86.1M	94.1M
D&A	57.0M	57.1M	47.7M	43.4M	43.4M
EBIT	43.6M	35.0M	34.6M	42.7M	50.7M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026