Inogen, Inc. (INGN) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	354.3M	348.7M	335.7M	315.7M	377.2M
Cost of Revenue	181.1M	182.8M	181.0M	189.0M	223.7M
Gross Profit	173.2M	165.9M	154.7M	126.7M	153.5M
Operating Expenses
R&D Expense	21.1M	19.4M	21.6M	20.8M	21.9M
SG&A Expense	167.4M	165.1M	175.6M	182.4M	164.7M
General & Admin Expense	69.4M	67.4M	72.6M	75.3M	43.9M
Selling & Marketing Expense	98.0M	97.7M	103.1M	107.1M	120.8M
Other Expenses	14.6M	11.6M	—	32.9M	52.2M
Total Operating Expenses	203.2M	196.1M	197.3M	236.1M	238.8M
Cost and Expenses	384.2M	378.9M	378.2M	425.0M	462.5M
Operating Income (EBIT)	(29.9M)	(30.2M)	(42.5M)	(109.4M)	(85.2M)
Non-Operating
Interest Income	3.9M	2.2M	5.2M	6.6M	2.8M
Interest Expense	—	—	—	—	—
Net Interest Income	3.9M	2.2M	5.2M	6.6M	2.8M
Other Non-Op Income/Expense	4.6M	6.8M	6.0M	7.0M	2.0M
Non-Operating Income (excl Interest)	(4.6M)	(6.8M)	(6.0M)	(32.9M)	(52.2M)
EBT (Pre-Tax Income)	(25.3M)	(23.4M)	(36.5M)	(102.3M)	(83.3M)
Income Tax Expense	(710.0K)	(632.0K)	(588.0K)	105.0K	504.0K
Bottom Line
Net Income	(24.6M)	(22.7M)	(35.9M)	(102.4M)	(83.8M)
Earnings from Cont. Ops	(24.6M)	(22.7M)	(35.9M)	(102.4M)	(83.8M)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(24.6M)	(22.7M)	(35.9M)	(102.4M)	(83.8M)
Per Share
Basic EPS	($0.90)	($0.85)	($1.52)	($4.42)	($3.67)
Diluted EPS	($0.90)	($0.85)	($1.52)	($4.42)	($3.67)
Revenue Per Share	$13.10	$12.83	$14.19	$13.62	$16.51
Shares
Basic Shares Outstanding	27.0M	27.2M	23.7M	23.2M	22.9M
Diluted Shares Outstanding	27.0M	27.2M	23.7M	23.2M	22.9M
Profitability Metrics
EBITDA	(6.7M)	(2.7M)	(15.5M)	(58.3M)	(9.6M)
D&A	18.6M	20.7M	21.0M	18.2M	23.5M
EBIT	(25.3M)	(23.4M)	(36.5M)	(76.5M)	(33.1M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026