Ingram Micro Holding Corporation (INGM) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	56.0B	52.6B	48.0B	48.0B	50.8B
Cost of Revenue	52.3B	49.1B	44.5B	44.5B	47.1B
Gross Profit	3.7B	3.5B	3.4B	3.5B	3.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	2.7B	2.6B	2.6B	2.6B	2.7B
General & Admin Expense	—	—	20.7M	—	—
Selling & Marketing Expense	—	—	2.6B	—	—
Other Expenses	—	—	38.4M	18.8M	(2.3B)
Total Operating Expenses	2.7B	2.6B	2.6B	2.6B	444.5M
Cost and Expenses	54.9B	51.6B	47.2B	47.1B	47.6B
Operating Income (EBIT)	1.0B	936.7M	817.9M	944.3M	3.2B
Non-Operating
Interest Income	47.0M	45.7M	45.3M	35.0M	22.9M
Interest Expense	301.8M	302.7M	338.4M	380.2M	320.2M
Net Interest Income	(254.8M)	(257.0M)	(293.0M)	(345.2M)	(297.3M)
Other Non-Op Income/Expense	(363.4M)	(405.9M)	(372.1M)	(421.8M)	(434.4M)
Non-Operating Income (excl Interest)	61.6M	103.2M	33.7M	41.7M	114.2M
EBT (Pre-Tax Income)	668.6M	530.8M	445.9M	522.5M	2.8B
Income Tax Expense	238.0M	202.9M	181.6M	169.8M	420.1M
Bottom Line
Net Income	430.6M	327.9M	264.2M	352.7M	2.4B
Earnings from Cont. Ops	430.6M	327.9M	264.2M	352.7M	2.4B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	430.6M	327.9M	264.2M	352.7M	2.4B
Per Share
Basic EPS	$1.84	$1.40	$1.18	$1.50	$10.20
Diluted EPS	$1.84	$1.39	$1.18	$1.50	$10.20
Revenue Per Share	$241.84	$223.76	$213.60	$204.58	$216.44
Shares
Basic Shares Outstanding	231.5M	234.9M	224.6M	234.8M	234.8M
Diluted Shares Outstanding	232.2M	235.4M	224.7M	234.8M	234.8M
Profitability Metrics
EBITDA	1.3B	1.2B	1.1B	1.2B	3.4B
D&A	330.3M	326.2M	318.3M	292.8M	298.4M
EBIT	970.4M	833.5M	784.2M	902.7M	3.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026