INDI
indie Semiconductor, Inc.
NASDAQ · Technology · Semiconductors · US
$3.60
+3.75%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 231.1M | 217.4M | 216.7M | 223.2M | 110.8M |
| Cost of Revenue | 181.4M | 129.8M | 126.4M | 278.3M | 60.5M |
| Gross Profit | 49.7M | 87.6M | 90.3M | (55.1M) | 50.3M |
| Operating Expenses | |||||
| R&D Expense | 149.8M | 154.1M | 175.1M | 154.5M | 121.2M |
| SG&A Expense | 40.6M | 77.7M | 80.9M | — | 48.2M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 4.2M | — | 4.3M | (74.2M) | — |
| Total Operating Expenses | 194.6M | 231.8M | 260.4M | 80.3M | 169.4M |
| Cost and Expenses | 376.1M | 361.6M | 386.8M | 358.6M | 229.9M |
| Operating Income (EBIT) | (144.9M) | (144.2M) | (170.1M) | (135.4M) | (119.1M) |
| Non-Operating | |||||
| Interest Income | 4.9M | 7.3M | 4.6M | 7.8M | 2.6M |
| Interest Expense | 17.6M | 17.6M | 9.3M | 8.7M | 1.7M |
| Net Interest Income | (12.7M) | (10.3M) | (4.7M) | (849.0K) | 875.0K |
| Other Non-Op Income/Expense | (18.5M) | (10.5M) | 24.0M | 2.1M | 65.3M |
| Non-Operating Income (excl Interest) | 838.0K | (7.2M) | (33.1M) | (13.6M) | (66.7M) |
| EBT (Pre-Tax Income) | (163.4M) | (154.7M) | (146.1M) | (133.4M) | (53.8M) |
| Income Tax Expense | (4.4M) | (3.0M) | (1.9M) | (4.5M) | (1.0M) |
| Bottom Line | |||||
| Net Income | (150.7M) | (144.0M) | (132.6M) | (117.6M) | (43.4M) |
| Earnings from Cont. Ops | (159.0M) | (151.7M) | (144.2M) | (128.8M) | (52.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (150.7M) | (144.0M) | (132.6M) | (117.6M) | (43.4M) |
| Per Share | |||||
| Basic EPS | ($0.74) | ($0.72) | ($0.76) | ($0.81) | ($0.37) |
| Diluted EPS | ($0.74) | ($0.72) | ($0.76) | ($0.81) | ($0.37) |
| Revenue Per Share | $1.09 | $1.09 | $1.24 | $1.54 | $0.93 |
| Shares | |||||
| Basic Shares Outstanding | 212.0M | 199.3M | 175.0M | 145.2M | 118.7M |
| Diluted Shares Outstanding | 212.0M | 199.3M | 175.0M | 145.2M | 118.7M |
| Profitability Metrics | |||||
| EBITDA | (107.7M) | (102.0M) | (93.9M) | (89.9M) | (35.7M) |
| D&A | 38.0M | 35.1M | 43.1M | 31.8M | 16.8M |
| EBIT | (145.8M) | (137.1M) | (137.0M) | (121.8M) | (52.4M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026