IMTE
Integrated Media Technology Limited
NASDAQ · Technology · Hardware, Equipment & Parts · HK
$0.47
+0.85%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 326.7K | 71.6K | 60.5K | 254.4K | (876.8K) |
| Cost of Revenue | 1.9M | 33.0K | 30.3K | 178.1K | 687.5K |
| Gross Profit | (1.5M) | 38.6K | 30.1K | 76.3K | (1.6M) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.1M | 834.1K | 808.8K | 1.2M | 6.4M |
| General & Admin Expense | 757.6K | 834.1K | 808.8K | 1.2M | 6.3M |
| Selling & Marketing Expense | 222.5K | — | — | 1.1K | 69.4K |
| Other Expenses | — | 181.00 | 1.4M | 13.7M | 233.1K |
| Total Operating Expenses | 1.1M | 834.3K | 2.3M | 15.0M | 6.6M |
| Cost and Expenses | 3.0M | 867.3K | 2.3M | 15.1M | 7.3M |
| Operating Income (EBIT) | (2.7M) | (795.7K) | (2.2M) | (14.9M) | (8.2M) |
| Non-Operating | |||||
| Interest Income | — | — | 18.00 | — | 398.8K |
| Interest Expense | 1.5M | 732.0K | 845.5K | 285.0K | — |
| Net Interest Income | (1.5M) | (732.0K) | (845.5K) | (285.0K) | 398.8K |
| Other Non-Op Income/Expense | (419.4K) | 527.3K | 491.4K | 2.4M | 155.3K |
| Non-Operating Income (excl Interest) | 461.4K | (1.3M) | (1.3M) | (2.7M) | — |
| EBT (Pre-Tax Income) | (3.1M) | (268.4K) | (1.7M) | (12.5M) | (8.0M) |
| Income Tax Expense | (424.4K) | — | — | — | 6.0M |
| Bottom Line | |||||
| Net Income | (2.0M) | (268.4K) | (1.4M) | (11.4M) | (12.8M) |
| Earnings from Cont. Ops | (2.7M) | (268.4K) | (1.7M) | (12.5M) | (14.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (2.2M) | (268.4K) | (1.4M) | (11.4M) | (12.8M) |
| Per Share | |||||
| Basic EPS | ($0.65) | ($0.08) | ($0.40) | ($5.12) | ($0.78) |
| Diluted EPS | ($0.65) | ($0.08) | ($0.40) | ($5.12) | ($0.78) |
| Revenue Per Share | $0.09 | $0.02 | $0.02 | $0.11 | ($0.05) |
| Shares | |||||
| Basic Shares Outstanding | 3.4M | 3.4M | 3.4M | 2.2M | 16.4M |
| Diluted Shares Outstanding | 3.4M | 3.4M | 3.4M | 2.2M | 16.4M |
| Profitability Metrics | |||||
| EBITDA | (1.7M) | 463.7K | 558.1K | (11.6M) | (7.0M) |
| D&A | 1.4M | — | 1.4M | 626.0K | 1.2M |
| EBIT | (3.1M) | 463.7K | (883.5K) | (12.2M) | (8.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025