IDN
Intellicheck, Inc.
NASDAQ · Technology · Software - Application · US
$2.79
−3.12%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 24.1M | 22.7M | 20.0M | 18.9M | 16.0M |
| Cost of Revenue | 2.4M | 2.4M | 1.8M | 1.4M | 1.3M |
| Gross Profit | 21.7M | 20.3M | 18.2M | 17.5M | 14.7M |
| Operating Expenses | |||||
| R&D Expense | 8.0M | 5.3M | 3.9M | 4.7M | 6.0M |
| SG&A Expense | 13.8M | 13.9M | 15.5M | 15.1M | 12.3M |
| General & Admin Expense | 10.1M | — | 15.1M | 14.6M | 11.7M |
| Selling & Marketing Expense | (66.0K) | — | 418.0K | 536.0K | 683.0K |
| Other Expenses | (3.0M) | — | — | — | 366.0K |
| Total Operating Expenses | 18.9M | 19.2M | 19.3M | 19.8M | 18.7M |
| Cost and Expenses | 21.3M | 21.6M | 21.2M | 21.2M | 20.0M |
| Operating Income (EBIT) | 2.8M | 1.1M | (1.2M) | (2.3M) | (4.0M) |
| Non-Operating | |||||
| Interest Income | 262.0K | 245.0K | 283.0K | 234.0K | — |
| Interest Expense | — | — | — | — | 5.0K |
| Net Interest Income | 262.0K | 245.0K | 283.0K | 234.0K | (5.0K) |
| Other Non-Op Income/Expense | 352.0K | 245.0K | 283.0K | 234.0K | (5.0K) |
| Non-Operating Income (excl Interest) | (172.0K) | (245.0K) | (283.0K) | (234.0K) | (58.0K) |
| EBT (Pre-Tax Income) | 3.2M | 1.3M | (885.0K) | (2.0M) | (4.0M) |
| Income Tax Expense | 58.0K | 58.0K | 33.0K | (62.0K) | 124.0K |
| Bottom Line | |||||
| Net Income | 3.1M | 1.3M | (918.0K) | (2.0M) | (4.2M) |
| Earnings from Cont. Ops | 3.1M | 1.3M | (918.0K) | (2.0M) | (4.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.1M | 1.3M | (918.0K) | (2.0M) | (4.2M) |
| Per Share | |||||
| Basic EPS | $0.15 | $0.07 | ($0.05) | ($0.10) | ($0.22) |
| Diluted EPS | $0.15 | $0.06 | ($0.05) | ($0.10) | ($0.22) |
| Revenue Per Share | $1.19 | $1.16 | $1.03 | $0.98 | $0.85 |
| Shares | |||||
| Basic Shares Outstanding | 20.2M | 19.5M | 19.3M | 19.2M | 18.8M |
| Diluted Shares Outstanding | 20.9M | 20.2M | 19.3M | 19.2M | 18.8M |
| Profitability Metrics | |||||
| EBITDA | 3.6M | 2.0M | (449.0K) | (1.8M) | (3.7M) |
| D&A | 572.0K | 704.0K | 436.0K | 282.0K | 285.0K |
| EBIT | 3.0M | 1.3M | (885.0K) | (2.0M) | (4.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026