ICON
Icon Energy Corp.
NASDAQ · Industrials · Marine Shipping · GR
$0.91
−5.97%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 15.5M | 11.3M | 5.3M | 4.5M | 7.2M |
| Cost of Revenue | 10.1M | 8.7M | 3.8M | 1.2M | 1.3M |
| Gross Profit | 5.4M | 2.5M | 1.5M | 3.3M | 5.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.1M | 1.1M | 345.0K | 18.0K | 12.0K |
| General & Admin Expense | 2.1M | 1.1M | 345.0K | 18.0K | 12.0K |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 2.0M | 1.3M | 952.0K | 2.2M | 1.7M |
| Total Operating Expenses | 4.2M | 2.4M | 1.3M | 2.2M | 1.7M |
| Cost and Expenses | 14.3M | 11.1M | 5.1M | 3.4M | 3.0M |
| Operating Income (EBIT) | 1.3M | 180.0K | 170.0K | 1.1M | 4.2M |
| Non-Operating | |||||
| Interest Income | 90.0K | 127.0K | 72.0K | 56.0K | 13.0K |
| Interest Expense | 3.1M | 3.8M | 452.0K | 3.0K | 3.0K |
| Net Interest Income | (3.0M) | (3.7M) | (380.0K) | 53.0K | 10.0K |
| Other Non-Op Income/Expense | (2.1M) | (4.4M) | (380.0K) | 50.0K | 24.0K |
| Non-Operating Income (excl Interest) | (970.0K) | 565.0K | (72.0K) | (53.0K) | (27.0K) |
| EBT (Pre-Tax Income) | (870.0K) | (4.2M) | (210.0K) | 1.2M | 4.2M |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (870.0K) | (4.2M) | (210.0K) | 1.2M | 4.2M |
| Earnings from Cont. Ops | (870.0K) | (4.2M) | (210.0K) | 1.2M | 4.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (5.0M) | (7.2M) | (1.2M) | 1.2M | 4.2M |
| Per Share | |||||
| Basic EPS | ($2.71) | ($5.83) | ($0.17) | $0.94 | $3.45 |
| Diluted EPS | ($2.71) | ($5.83) | ($0.17) | $0.94 | $3.45 |
| Revenue Per Share | $11.47 | $9.15 | $4.31 | $3.64 | $5.89 |
| Shares | |||||
| Basic Shares Outstanding | 1.4M | 1.2M | 1.2M | 1.2M | 1.2M |
| Diluted Shares Outstanding | 3.5M | 1.2M | 1.2M | 1.2M | 1.2M |
| Profitability Metrics | |||||
| EBITDA | 6.2M | 3.1M | 1.9M | 2.2M | 5.3M |
| D&A | 4.0M | 3.5M | 1.6M | 1.0M | 1.0M |
| EBIT | 2.2M | (385.0K) | 242.0K | 1.2M | 4.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026