ICL
ICL Group Ltd
NYSE · Basic Materials · Agricultural Inputs · IL
$5.87
+0.69%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.7B | 7.2B | 6.8B | 7.5B | 10.0B |
| Cost of Revenue | 5.3B | 5.0B | 4.6B | 4.9B | 5.0B |
| Gross Profit | 2.4B | 2.2B | 2.3B | 2.7B | 5.0B |
| Operating Expenses | |||||
| R&D Expense | 62.0M | 70.0M | 69.0M | 71.0M | 68.0M |
| SG&A Expense | 1.5B | 1.4B | 1.4B | 1.4B | 1.5B |
| General & Admin Expense | 305.0M | 299.0M | 442.0M | 436.0M | 291.0M |
| Selling & Marketing Expense | 1.2B | 1.1B | 929.0M | 917.0M | 1.2B |
| Other Expenses | (13.0M) | — | 41.0M | 106.0M | (24.0M) |
| Total Operating Expenses | 1.5B | 1.5B | 1.5B | 1.5B | 1.5B |
| Cost and Expenses | 6.9B | 6.5B | 6.1B | 6.4B | 6.5B |
| Operating Income (EBIT) | 831.0M | 703.0M | 775.0M | 1.1B | 3.5B |
| Non-Operating | |||||
| Interest Income | 158.0M | 159.0M | 40.0M | 34.0M | 31.0M |
| Interest Expense | 331.0M | 298.0M | 151.0M | 160.0M | 138.0M |
| Net Interest Income | (173.0M) | (139.0M) | (111.0M) | (126.0M) | (107.0M) |
| Other Non-Op Income/Expense | (289.0M) | (262.0M) | (139.0M) | (167.0M) | (112.0M) |
| Non-Operating Income (excl Interest) | 13.0M | (36.0M) | (7.0M) | 7.0M | (26.0M) |
| EBT (Pre-Tax Income) | 542.0M | 441.0M | 636.0M | 974.0M | 3.4B |
| Income Tax Expense | 184.0M | 161.0M | 172.0M | 287.0M | 1.2B |
| Bottom Line | |||||
| Net Income | 305.0M | 226.0M | 407.0M | 647.0M | 2.2B |
| Earnings from Cont. Ops | 358.0M | 280.0M | 464.0M | 687.0M | 2.2B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 305.0M | 226.0M | 407.0M | 647.0M | 2.2B |
| Per Share | |||||
| Basic EPS | $0.24 | $0.18 | $0.32 | $0.50 | $1.60 |
| Diluted EPS | $0.24 | $0.18 | $0.32 | $0.50 | $1.60 |
| Revenue Per Share | $5.98 | $5.54 | $5.30 | $5.84 | $7.78 |
| Shares | |||||
| Basic Shares Outstanding | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B |
| Diluted Shares Outstanding | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B |
| Profitability Metrics | |||||
| EBITDA | 1.5B | 1.4B | 1.4B | 1.7B | 4.0B |
| D&A | 641.0M | 615.0M | 596.0M | 536.0M | 481.2M |
| EBIT | 818.0M | 739.0M | 782.0M | 1.1B | 3.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026