ICG
Intchains Group Limited
NASDAQ · Technology · Semiconductors · CN
$1.00
+3.09%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 61.5M | 214.8M | 281.8M | 82.2M | 473.7M |
| Cost of Revenue | 146.7M | 199.3M | 130.5M | 73.1M | 87.0M |
| Gross Profit | (85.2M) | 15.5M | 151.3M | 9.1M | 386.7M |
| Operating Expenses | |||||
| R&D Expense | 69.1M | 75.2M | 109.4M | 42.3M | 48.4M |
| SG&A Expense | 49.4M | 42.1M | 38.7M | 31.7M | 15.6M |
| General & Admin Expense | 34.5M | — | 30.2M | 25.2M | 11.6M |
| Selling & Marketing Expense | 5.1M | — | 8.5M | 6.5M | 4.1M |
| Other Expenses | 6.99 | 6.99 | 210.0K | — | — |
| Total Operating Expenses | 118.4M | 117.3M | 148.4M | 74.0M | 64.0M |
| Cost and Expenses | 265.1M | 316.6M | 278.8M | 147.2M | 151.0M |
| Operating Income (EBIT) | (203.7M) | (101.8M) | 3.2M | (65.0M) | 322.7M |
| Non-Operating | |||||
| Interest Income | 8.4M | 10.7M | 16.2M | 16.8M | 11.1M |
| Interest Expense | — | — | 56.0K | 62.0K | 73.0K |
| Net Interest Income | 10.2M | 10.7M | 16.2M | 16.7M | 11.1M |
| Other Non-Op Income/Expense | (84.4M) | 20.2M | 47.0M | 29.4M | 44.4M |
| Non-Operating Income (excl Interest) | 41.8M | (20.2M) | (47.3M) | (29.5M) | (44.4M) |
| EBT (Pre-Tax Income) | (288.1M) | (81.6M) | 50.2M | (35.6M) | 367.1M |
| Income Tax Expense | (10.3M) | (30.9M) | (1.3M) | (8.8M) | 11.9M |
| Bottom Line | |||||
| Net Income | (277.9M) | (50.6M) | 51.5M | (26.8M) | 355.2M |
| Earnings from Cont. Ops | (277.9M) | (50.6M) | 51.5M | (26.8M) | 355.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (277.9M) | (50.6M) | 51.5M | (26.8M) | 355.2M |
| Per Share | |||||
| Basic EPS | ($7.88) | ($1.68) | $1.72 | ($0.44) | $5.70 |
| Diluted EPS | ($7.88) | ($1.68) | $1.72 | ($0.44) | $5.70 |
| Revenue Per Share | $2.03 | $7.11 | $9.40 | $1.38 | $7.92 |
| Shares | |||||
| Basic Shares Outstanding | 30.4M | 30.2M | 30.0M | 59.7M | 59.8M |
| Diluted Shares Outstanding | 30.4M | 30.2M | 30.0M | 59.7M | 62.4M |
| Profitability Metrics | |||||
| EBITDA | (243.7M) | (74.8M) | 55.2M | (31.7M) | 368.9M |
| D&A | 1.7M | 6.8M | 5.0M | 3.8M | 1.8M |
| EBIT | (245.4M) | (81.6M) | 50.2M | (35.5M) | 367.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026