$29.48
−1.70%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3116.6B | 3121.2B | 2945.9B | 2353.2B | 1847.3B |
| Cost of Revenue | 979.1B | 946.7B | 939.3B | 750.7B | 560.9B |
| Gross Profit | 2137.5B | 2174.5B | 2006.5B | 1602.5B | 1286.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 532.0B | 1070.9B | 236.3B | 370.3B | 301.9B |
| General & Admin Expense | 532.0B | 1070.9B | 236.3B | 304.0B | 236.5B |
| Selling & Marketing Expense | — | — | — | 66.3B | 65.4B |
| Other Expenses | 772.3B | 330.4B | 1041.7B | 617.1B | 511.9B |
| Total Operating Expenses | 1304.3B | 1401.3B | 1278.0B | 987.4B | 813.9B |
| Cost and Expenses | 2283.4B | 2348.0B | 2217.3B | 1738.1B | 1374.8B |
| Operating Income (EBIT) | 833.2B | 773.2B | 730.0B | 615.1B | 472.5B |
| Non-Operating | |||||
| Interest Income | 2065.2B | 1952.2B | 1863.3B | 1595.2B | 1210.7B |
| Interest Expense | 927.9B | 890.3B | 890.3B | 741.1B | 505.4B |
| Net Interest Income | 1137.3B | 1061.9B | 973.0B | 854.1B | 705.2B |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | (890.3B) | — | — |
| EBT (Pre-Tax Income) | 833.2B | 773.2B | 730.0B | 615.1B | 472.5B |
| Income Tax Expense | 204.0B | 193.8B | 184.3B | 154.3B | 117.9B |
| Bottom Line | |||||
| Net Income | 591.5B | 542.1B | 510.3B | 442.6B | 340.4B |
| Earnings from Cont. Ops | 629.2B | 579.4B | 545.7B | 460.8B | 354.6B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 591.5B | 542.1B | 510.3B | 441.9B | 340.4B |
| Per Share | |||||
| Basic EPS | $165.18 | $151.78 | $144.82 | $126.38 | $97.72 |
| Diluted EPS | $163.20 | $149.54 | $142.28 | $124.10 | $95.82 |
| Revenue Per Share | $868.57 | $873.92 | $821.37 | $671.98 | $530.36 |
| Shares | |||||
| Basic Shares Outstanding | 3.6B | 3.6B | 3.6B | 3.5B | 3.5B |
| Diluted Shares Outstanding | 3.6B | 3.6B | 3.6B | 3.6B | 3.6B |
| Profitability Metrics | |||||
| EBITDA | 833.2B | 804.4B | 1647.2B | 635.0B | 488.9B |
| D&A | — | 31.2B | 26.9B | 20.0B | 16.4B |
| EBIT | 833.2B | 773.2B | 1620.3B | 615.1B | 472.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026