Income statement
| Metric | TTM | 2026 | 2025 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 412.2B | 416.2B | 369.4B | 370.5B | 401.1B |
| Cost of Revenue | 62.4B | 284.5B | 256.1B | 268.0B | 281.1B |
| Gross Profit | 35.1B | 131.7B | 113.3B | 102.5B | 120.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 17.4B | 69.6B | 65.7B | 54.9B | 49.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 17.4B | 69.6B | 65.7B | 54.9B | 49.3B |
| Cost and Expenses | 349.3B | 354.2B | 321.8B | 322.9B | 330.3B |
| Operating Income (EBIT) | 62.8B | 62.0B | 47.6B | 47.6B | 70.8B |
| Non-Operating | |||||
| Interest Income | 563.0M | 2.7B | 2.2B | 1.2B | 103.0M |
| Interest Expense | 351.0M | 1.4B | 1.2B | 710.0M | 280.0M |
| Net Interest Income | 212.0M | 1.4B | 1.0B | 522.0M | (177.0M) |
| Other Non-Op Income/Expense | (229.0M) | (1.2B) | 268.0M | 3.6B | 3.6B |
| Non-Operating Income (excl Interest) | 811.0M | 2.0B | 2.8B | 3.5B | 4.7B |
| EBT (Pre-Tax Income) | 17.0B | 91.1B | 51.5B | 47.4B | 59.3B |
| Income Tax Expense | 4.2B | 26.9B | 17.4B | 15.7B | 17.7B |
| Bottom Line | |||||
| Net Income | 63.7B | 63.7B | 33.7B | 31.5B | 41.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 63.7B | 63.7B | 33.7B | 31.5B | 41.2B |
| Per Share | |||||
| Basic EPS | $338.96 | $228.16 | $241.32 | $225.44 | $295.35 |
| Diluted EPS | $338.96 | $228.16 | $226.19 | $224.74 | — |
| Revenue Per Share | $1,476.00 | $1,490.46 | $2,645.12 | $2,652.51 | $2,873.32 |
| Shares | |||||
| Basic Shares Outstanding | 279.2M | 279.2M | 139.7M | 139.7M | 139.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 29.3B | 128.3B | 101.8B | 93.6B | 123.5B |
| D&A | 11.7B | 66.2B | 54.2B | 46.0B | 52.7B |
| EBIT | 62.8B | 62.0B | 47.6B | 47.6B | 70.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026