IBG
Innovation Beverage Group Ltd.
NASDAQ · Consumer Defensive · Beverages - Wineries & Distilleries · AU
$0.77
−4.64%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.8M | 2.8M | 2.9M | 3.1M | 4.5M |
| Cost of Revenue | 3.8M | 3.8M | 699.3K | 1.1M | 2.1M |
| Gross Profit | (1.0M) | (1.0M) | 2.2M | 2.1M | 2.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 7.7M | 4.4M | 3.3M | 3.4M | 4.6M |
| General & Admin Expense | 757.2K | — | 3.2M | 3.1M | 3.7M |
| Selling & Marketing Expense | 146.7K | — | 155.4K | 329.4K | 847.0K |
| Other Expenses | (3.3M) | — | 2.1M | 785.3K | 1.2M |
| Total Operating Expenses | 4.4M | 4.4M | 5.4M | 4.2M | 5.7M |
| Cost and Expenses | 8.2M | 8.2M | 6.1M | 5.3M | 7.9M |
| Operating Income (EBIT) | (5.4M) | (5.4M) | (3.2M) | (2.1M) | (3.3M) |
| Non-Operating | |||||
| Interest Income | 62.3K | — | 63.7K | 53.8K | 31.3K |
| Interest Expense | 117.6K | 117.6K | 244.2K | 260.5K | 202.9K |
| Net Interest Income | (114.1K) | (117.6K) | (180.5K) | (206.7K) | (171.6K) |
| Other Non-Op Income/Expense | 117.2K | 117.2K | 139.4K | (116.0K) | (1.1M) |
| Non-Operating Income (excl Interest) | (376.6K) | — | 228.5K | (144.5K) | 938.4K |
| EBT (Pre-Tax Income) | (5.3M) | (5.3M) | (3.1M) | (2.3M) | (4.5M) |
| Income Tax Expense | 1.4M | 925.5K | (486.3K) | (241.1K) | (350.1K) |
| Bottom Line | |||||
| Net Income | (6.2M) | (6.2M) | (2.6M) | (2.0M) | (4.1M) |
| Earnings from Cont. Ops | (9.3M) | (6.2M) | (2.6M) | (2.0M) | (4.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (9.3M) | (6.2M) | (2.6M) | (2.0M) | (4.1M) |
| Per Share | |||||
| Basic EPS | ($17.62) | ($13.09) | ($7.75) | ($6.65) | ($13.75) |
| Diluted EPS | ($17.62) | ($13.09) | ($7.75) | ($6.65) | ($13.75) |
| Revenue Per Share | $5.75 | $5.86 | $8.83 | $10.41 | $15.08 |
| Shares | |||||
| Basic Shares Outstanding | 482540 | 473200 | 332064 | 302486 | 300473 |
| Diluted Shares Outstanding | 482540 | 473200 | 332064 | 302486 | 300473 |
| Profitability Metrics | |||||
| EBITDA | (7.3M) | (5.3M) | (3.0M) | (1.7M) | (4.0M) |
| D&A | 430.7K | 70.0K | 449.9K | 252.2K | 244.9K |
| EBIT | (7.7M) | (5.4M) | (3.4M) | (2.0M) | (4.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025