HWH
HWH International Inc.
NASDAQ · Consumer Cyclical · Leisure · US
$1.88
−1.05%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 389.7K | 866.9K | 1.3M | 830.5K | 1.2M |
| Cost of Revenue | 158.8K | 407.2K | 651.7K | 334.8K | 656.1K |
| Gross Profit | 230.9K | 459.7K | 601.9K | 495.7K | 546.8K |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.3M | 3.5M | 2.6M | 2.9M | 1.6M |
| General & Admin Expense | 3.3M | 3.5M | 2.6M | 2.9M | 1.6M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.3M | 3.5M | 2.6M | 2.9M | 1.6M |
| Cost and Expenses | 3.5M | 3.9M | 3.3M | 3.2M | 2.2M |
| Operating Income (EBIT) | (3.1M) | (3.1M) | (2.0M) | (2.4M) | (1.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 43.6K | 52.2K | 72.1K | — | — |
| Net Interest Income | (43.6K) | (52.2K) | (72.1K) | — | — |
| Other Non-Op Income/Expense | 410.7K | 461.6K | (561.7K) | 1.8M | 147.2K |
| Non-Operating Income (excl Interest) | (387.5K) | (513.8K) | 489.7K | (1.8M) | — |
| EBT (Pre-Tax Income) | (2.7M) | (2.6M) | (2.6M) | (661.3K) | (889.1K) |
| Income Tax Expense | 4.5K | 47.5K | — | 415.4K | — |
| Bottom Line | |||||
| Net Income | (2.7M) | (2.6M) | (2.6M) | (1.1M) | (894.0K) |
| Earnings from Cont. Ops | (2.7M) | (2.7M) | (2.6M) | (1.1M) | (889.1K) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (2.7M) | (2.6M) | (2.6M) | (1.1M) | (894.0K) |
| Per Share | |||||
| Basic EPS | ($0.39) | ($0.40) | ($0.16) | ($0.33) | ($0.09) |
| Diluted EPS | ($0.39) | ($0.40) | ($0.16) | ($0.33) | ($0.09) |
| Revenue Per Share | $0.05 | $0.13 | $0.08 | $0.26 | $0.12 |
| Shares | |||||
| Basic Shares Outstanding | 7.5M | 6.6M | 16.7M | 3.2M | 9.6M |
| Diluted Shares Outstanding | 7.5M | 6.6M | 16.7M | 3.2M | 9.6M |
| Profitability Metrics | |||||
| EBITDA | (2.7M) | (2.5M) | (2.5M) | (603.3K) | (660.7K) |
| D&A | 22.0K | 19.6K | 48.2K | 58.0K | 375.6K |
| EBIT | (2.7M) | (2.6M) | (2.5M) | (661.3K) | (1.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026