Income statement
| Metric | TTM | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | — | — | — | — |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 456.0K | 1.1M | 560.2K | 137.3K |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | 195.9K | — | — | — |
| Total Operating Expenses | 651.9K | 1.1M | 560.2K | 137.3K |
| Cost and Expenses | 651.9K | 1.1M | 560.2K | 137.3K |
| Operating Income (EBIT) | (651.4K) | (1.1M) | (560.0K) | (137.0K) |
| Non-Operating | ||||
| Interest Income | 1.4M | 3.2M | 3.5M | — |
| Interest Expense | — | — | — | — |
| Net Interest Income | 1.4M | 3.2M | 3.5M | — |
| Other Non-Op Income/Expense | 1.4M | 3.2M | 3.5M | 13.3K |
| Non-Operating Income (excl Interest) | (236.5K) | (3.2M) | — | 98.1K |
| EBT (Pre-Tax Income) | 749.7K | 2.1M | 2.9M | (124.0K) |
| Income Tax Expense | — | — | — | — |
| Bottom Line | ||||
| Net Income | 749.7K | 2.7M | 2.9M | (124.0K) |
| Earnings from Cont. Ops | 749.7K | 2.1M | 2.9M | (124.0K) |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 749.7K | 2.7M | 2.9M | (124.0K) |
| Per Share | ||||
| Basic EPS | $0.13 | $0.34 | $0.43 | ($0.07) |
| Diluted EPS | $0.13 | $0.34 | $0.43 | ($0.07) |
| Revenue Per Share | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares | ||||
| Basic Shares Outstanding | 1.9M | 7.8M | 6.8M | 1.7M |
| Diluted Shares Outstanding | 1.9M | 7.8M | 6.8M | 1.7M |
| Profitability Metrics | ||||
| EBITDA | 2.8M | 2.1M | — | — |
| D&A | — | — | 560.2K | 235.4K |
| EBIT | 2.8M | 2.1M | (560.0K) | (235.0K) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2025