Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 57.1B | 57.7B | 56.6B | 54.9B | 47.7B |
| Cost of Revenue | 5.6B | 23.6B | 22.5B | 21.5B | 19.0B |
| Gross Profit | 8.3B | 34.2B | 34.1B | 33.4B | 28.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 7.1B | 28.2B | 27.1B | 25.8B | 23.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 7.1B | 28.2B | 27.1B | 25.8B | 23.7B |
| Cost and Expenses | 51.8B | 51.8B | 49.6B | 47.2B | 42.7B |
| Operating Income (EBIT) | 5.3B | 5.9B | 7.0B | 7.7B | 5.0B |
| Non-Operating | |||||
| Interest Income | 14.9M | 27.7M | 26.9M | 31.3M | 3.9M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 66.6M | 83.2M | 310.9M | 350.7M | 64.2M |
| Non-Operating Income (excl Interest) | 54.2M | 70.3M | 326.3M | 320.9M | 132.7M |
| EBT (Pre-Tax Income) | 1.2B | 5.7B | 7.1B | 7.8B | 4.9B |
| Income Tax Expense | 424.2M | 1.9B | 2.2B | 2.5B | 1.7B |
| Bottom Line | |||||
| Net Income | 3.4B | 3.7B | 4.9B | 5.3B | 3.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.4B | 3.7B | 4.9B | 5.3B | 3.3B |
| Per Share | |||||
| Basic EPS | $122.73 | $133.92 | $175.01 | $191.51 | $116.80 |
| Diluted EPS | $122.73 | — | — | — | — |
| Revenue Per Share | $2,049.00 | $2,070.22 | $2,030.18 | $1,969.70 | $1,711.46 |
| Shares | |||||
| Basic Shares Outstanding | 27.9M | 27.9M | 27.9M | 27.9M | 27.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 7.2B | 8.1B | 8.8B | 6.1B |
| D&A | — | 1.3B | 1.2B | 1.1B | 1.1B |
| EBIT | 5.3B | 5.9B | 7.0B | 7.7B | 5.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026